DAI-ICHI KAR | VISHNU CHEM | DAI-ICHI KAR/ VISHNU CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 18.7 | 208.8% | View Chart |
P/BV | x | 2.8 | 4.9 | 56.2% | View Chart |
Dividend Yield | % | 0.6 | 0.1 | 493.6% |
DAI-ICHI KAR VISHNU CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
VISHNU CHEM Mar-23 |
DAI-ICHI KAR/ VISHNU CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 2,147 | 20.9% | |
Low | Rs | 255 | 245 | 104.1% | |
Sales per share (Unadj.) | Rs | 246.9 | 232.9 | 106.0% | |
Earnings per share (Unadj.) | Rs | 24.8 | 22.9 | 108.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 27.3 | 127.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.40 | 1,000.0% | |
Avg Dividend yield | % | 1.1 | 0 | 3,402.6% | |
Book value per share (Unadj.) | Rs | 228.1 | 69.4 | 328.7% | |
Shares outstanding (eoy) | m | 7.45 | 59.73 | 12.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 5.1 | 27.7% | |
Avg P/E ratio | x | 14.2 | 52.3 | 27.1% | |
P/CF ratio (eoy) | x | 10.1 | 43.8 | 23.1% | |
Price / Book Value ratio | x | 1.5 | 17.2 | 8.9% | |
Dividend payout | % | 16.1 | 1.7 | 922.4% | |
Avg Mkt Cap | Rs m | 2,619 | 71,439 | 3.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 460 | 34.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 13,910 | 13.2% | |
Other income | Rs m | 64 | 152 | 42.3% | |
Total revenues | Rs m | 1,904 | 14,062 | 13.5% | |
Gross profit | Rs m | 262 | 2,313 | 11.3% | |
Depreciation | Rs m | 75 | 265 | 28.2% | |
Interest | Rs m | 30 | 346 | 8.8% | |
Profit before tax | Rs m | 221 | 1,854 | 11.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 489 | 7.4% | |
Profit after tax | Rs m | 185 | 1,366 | 13.5% | |
Gross profit margin | % | 14.2 | 16.6 | 85.5% | |
Effective tax rate | % | 16.5 | 26.4 | 62.5% | |
Net profit margin | % | 10.0 | 9.8 | 102.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 4,682 | 14.6% | |
Current liabilities | Rs m | 577 | 3,669 | 15.7% | |
Net working cap to sales | % | 5.8 | 7.3 | 80.3% | |
Current ratio | x | 1.2 | 1.3 | 93.0% | |
Inventory Days | Days | 117 | 6 | 2,066.7% | |
Debtors Days | Days | 530 | 475 | 111.7% | |
Net fixed assets | Rs m | 1,984 | 5,827 | 34.0% | |
Share capital | Rs m | 75 | 119 | 62.4% | |
"Free" reserves | Rs m | 1,625 | 4,024 | 40.4% | |
Net worth | Rs m | 1,699 | 4,144 | 41.0% | |
Long term debt | Rs m | 173 | 2,216 | 7.8% | |
Total assets | Rs m | 2,668 | 10,509 | 25.4% | |
Interest coverage | x | 8.3 | 6.4 | 130.2% | |
Debt to equity ratio | x | 0.1 | 0.5 | 19.0% | |
Sales to assets ratio | x | 0.7 | 1.3 | 52.1% | |
Return on assets | % | 8.1 | 16.3 | 49.5% | |
Return on equity | % | 10.9 | 33.0 | 33.0% | |
Return on capital | % | 13.4 | 34.6 | 38.8% | |
Exports to sales | % | 51.2 | 42.6 | 120.3% | |
Imports to sales | % | 15.0 | 12.0 | 125.2% | |
Exports (fob) | Rs m | 942 | 5,920 | 15.9% | |
Imports (cif) | Rs m | 275 | 1,663 | 16.6% | |
Fx inflow | Rs m | 942 | 5,920 | 15.9% | |
Fx outflow | Rs m | 275 | 1,663 | 16.6% | |
Net fx | Rs m | 667 | 4,256 | 15.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 1,343 | 17.3% | |
From Investments | Rs m | -326 | -1,184 | 27.5% | |
From Financial Activity | Rs m | 135 | -156 | -86.4% | |
Net Cashflow | Rs m | 39 | 3 | 1,211.8% |
Indian Promoters | % | 63.9 | 68.4 | 93.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.6 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 31.6 | 114.2% | |
Shareholders | 5,085 | 29,277 | 17.4% | ||
Pledged promoter(s) holding | % | 0.0 | 3.8 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VISHNU CHEM |
---|---|---|
1-Day | -1.43% | 1.12% |
1-Month | 22.98% | 2.17% |
1-Year | 59.28% | 8.21% |
3-Year CAGR | 20.16% | -3.92% |
5-Year CAGR | 22.69% | 17.27% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VISHNU CHEM share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VISHNU CHEM the stake stands at 68.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VISHNU CHEM.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
VISHNU CHEM paid Rs 0.4, and its dividend payout ratio stood at 1.7%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VISHNU CHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.