DAI-ICHI KAR | VITAL CHEMTECH | DAI-ICHI KAR/ VITAL CHEMTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | - | - | View Chart |
P/BV | x | 2.8 | 2.5 | 111.7% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 117.5% |
DAI-ICHI KAR VITAL CHEMTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
VITAL CHEMTECH Mar-23 |
DAI-ICHI KAR/ VITAL CHEMTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 172 | 260.5% | |
Low | Rs | 255 | 76 | 335.5% | |
Sales per share (Unadj.) | Rs | 246.9 | 48.7 | 506.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 3.4 | 737.5% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 4.3 | 803.6% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 1.1 | 0.4 | 282.2% | |
Book value per share (Unadj.) | Rs | 228.1 | 37.4 | 609.5% | |
Shares outstanding (eoy) | m | 7.45 | 23.95 | 31.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.5 | 56.0% | |
Avg P/E ratio | x | 14.2 | 36.9 | 38.4% | |
P/CF ratio (eoy) | x | 10.1 | 28.6 | 35.3% | |
Price / Book Value ratio | x | 1.5 | 3.3 | 46.5% | |
Dividend payout | % | 16.1 | 14.9 | 108.5% | |
Avg Mkt Cap | Rs m | 2,619 | 2,970 | 88.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 16 | 968.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,167 | 157.6% | |
Other income | Rs m | 64 | 9 | 723.6% | |
Total revenues | Rs m | 1,904 | 1,176 | 161.8% | |
Gross profit | Rs m | 262 | 140 | 186.4% | |
Depreciation | Rs m | 75 | 23 | 321.5% | |
Interest | Rs m | 30 | 11 | 270.5% | |
Profit before tax | Rs m | 221 | 115 | 192.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 34 | 106.0% | |
Profit after tax | Rs m | 185 | 81 | 229.4% | |
Gross profit margin | % | 14.2 | 12.0 | 118.3% | |
Effective tax rate | % | 16.5 | 29.9 | 55.1% | |
Net profit margin | % | 10.0 | 6.9 | 145.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 930 | 73.6% | |
Current liabilities | Rs m | 577 | 254 | 227.3% | |
Net working cap to sales | % | 5.8 | 57.9 | 10.1% | |
Current ratio | x | 1.2 | 3.7 | 32.4% | |
Inventory Days | Days | 117 | 63 | 185.5% | |
Debtors Days | Days | 530 | 1,196 | 44.3% | |
Net fixed assets | Rs m | 1,984 | 447 | 443.8% | |
Share capital | Rs m | 75 | 240 | 31.1% | |
"Free" reserves | Rs m | 1,625 | 657 | 247.4% | |
Net worth | Rs m | 1,699 | 896 | 189.6% | |
Long term debt | Rs m | 173 | 223 | 77.4% | |
Total assets | Rs m | 2,668 | 1,377 | 193.8% | |
Interest coverage | x | 8.3 | 11.2 | 73.8% | |
Debt to equity ratio | x | 0.1 | 0.2 | 40.8% | |
Sales to assets ratio | x | 0.7 | 0.8 | 81.3% | |
Return on assets | % | 8.1 | 6.7 | 121.0% | |
Return on equity | % | 10.9 | 9.0 | 121.0% | |
Return on capital | % | 13.4 | 11.3 | 119.3% | |
Exports to sales | % | 51.2 | 2.4 | 2,160.7% | |
Imports to sales | % | 15.0 | 77.2 | 19.4% | |
Exports (fob) | Rs m | 942 | 28 | 3,404.4% | |
Imports (cif) | Rs m | 275 | 902 | 30.5% | |
Fx inflow | Rs m | 942 | 70 | 1,345.9% | |
Fx outflow | Rs m | 275 | 1,689 | 16.3% | |
Net fx | Rs m | 667 | -1,619 | -41.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -83 | -279.4% | |
From Investments | Rs m | -326 | -257 | 126.7% | |
From Financial Activity | Rs m | 135 | 583 | 23.1% | |
Net Cashflow | Rs m | 39 | 243 | 16.0% |
Indian Promoters | % | 63.9 | 73.4 | 87.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 26.6 | 135.9% | |
Shareholders | 5,085 | 2,320 | 219.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VITAL CHEMTECH |
---|---|---|
1-Day | -1.43% | 20.00% |
1-Month | 22.98% | 21.26% |
1-Year | 59.28% | -3.04% |
3-Year CAGR | 20.16% | -17.26% |
5-Year CAGR | 22.69% | -10.74% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VITAL CHEMTECH share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VITAL CHEMTECH the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VITAL CHEMTECH.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
VITAL CHEMTECH paid Rs 0.5, and its dividend payout ratio stood at 14.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VITAL CHEMTECH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.