DAI-ICHI KAR | VIKRAM THRMO | DAI-ICHI KAR/ VIKRAM THRMO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 18.6 | 209.6% | View Chart |
P/BV | x | 2.8 | 5.0 | 54.7% | View Chart |
Dividend Yield | % | 0.6 | 0.3 | 183.6% |
DAI-ICHI KAR VIKRAM THRMO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
VIKRAM THRMO Mar-23 |
DAI-ICHI KAR/ VIKRAM THRMO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 74 | 605.4% | |
Low | Rs | 255 | 34 | 750.0% | |
Sales per share (Unadj.) | Rs | 246.9 | 35.6 | 694.2% | |
Earnings per share (Unadj.) | Rs | 24.8 | 5.4 | 459.7% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 6.4 | 542.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 1.1 | 0.9 | 122.9% | |
Book value per share (Unadj.) | Rs | 228.1 | 28.6 | 797.5% | |
Shares outstanding (eoy) | m | 7.45 | 31.36 | 23.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.5 | 93.8% | |
Avg P/E ratio | x | 14.2 | 10.0 | 141.6% | |
P/CF ratio (eoy) | x | 10.1 | 8.4 | 120.1% | |
Price / Book Value ratio | x | 1.5 | 1.9 | 81.6% | |
Dividend payout | % | 16.1 | 9.3 | 174.1% | |
Avg Mkt Cap | Rs m | 2,619 | 1,693 | 154.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 114 | 137.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,115 | 164.9% | |
Other income | Rs m | 64 | 14 | 476.7% | |
Total revenues | Rs m | 1,904 | 1,129 | 168.6% | |
Gross profit | Rs m | 262 | 261 | 100.4% | |
Depreciation | Rs m | 75 | 32 | 232.2% | |
Interest | Rs m | 30 | 12 | 260.1% | |
Profit before tax | Rs m | 221 | 230 | 96.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 61 | 59.5% | |
Profit after tax | Rs m | 185 | 169 | 109.2% | |
Gross profit margin | % | 14.2 | 23.4 | 60.9% | |
Effective tax rate | % | 16.5 | 26.6 | 61.9% | |
Net profit margin | % | 10.0 | 15.2 | 66.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 659 | 103.9% | |
Current liabilities | Rs m | 577 | 327 | 176.5% | |
Net working cap to sales | % | 5.8 | 29.8 | 19.6% | |
Current ratio | x | 1.2 | 2.0 | 58.9% | |
Inventory Days | Days | 117 | 57 | 205.7% | |
Debtors Days | Days | 530 | 1,091 | 48.6% | |
Net fixed assets | Rs m | 1,984 | 668 | 297.1% | |
Share capital | Rs m | 75 | 314 | 23.8% | |
"Free" reserves | Rs m | 1,625 | 583 | 278.6% | |
Net worth | Rs m | 1,699 | 897 | 189.5% | |
Long term debt | Rs m | 173 | 70 | 245.0% | |
Total assets | Rs m | 2,668 | 1,327 | 201.1% | |
Interest coverage | x | 8.3 | 20.7 | 40.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 129.3% | |
Sales to assets ratio | x | 0.7 | 0.8 | 82.0% | |
Return on assets | % | 8.1 | 13.6 | 59.2% | |
Return on equity | % | 10.9 | 18.9 | 57.6% | |
Return on capital | % | 13.4 | 25.0 | 53.7% | |
Exports to sales | % | 51.2 | 22.5 | 228.1% | |
Imports to sales | % | 15.0 | 0.1 | 26,882.7% | |
Exports (fob) | Rs m | 942 | 250 | 376.2% | |
Imports (cif) | Rs m | 275 | 1 | 44,403.2% | |
Fx inflow | Rs m | 942 | 250 | 376.2% | |
Fx outflow | Rs m | 275 | 5 | 5,971.8% | |
Net fx | Rs m | 667 | 246 | 271.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 131 | 177.6% | |
From Investments | Rs m | -326 | -126 | 258.0% | |
From Financial Activity | Rs m | 135 | 15 | 903.3% | |
Net Cashflow | Rs m | 39 | 19 | 202.9% |
Indian Promoters | % | 63.9 | 65.9 | 96.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 34.1 | 106.0% | |
Shareholders | 5,085 | 12,229 | 41.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VIKRAM THRMO |
---|---|---|
1-Day | -1.43% | -2.30% |
1-Month | 22.98% | -2.60% |
1-Year | 59.28% | 77.53% |
3-Year CAGR | 20.16% | 55.42% |
5-Year CAGR | 22.69% | 56.25% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VIKRAM THRMO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VIKRAM THRMO the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VIKRAM THRMO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
VIKRAM THRMO paid Rs 0.5, and its dividend payout ratio stood at 9.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VIKRAM THRMO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.