DECO-MICA | AIRO LAM | DECO-MICA/ AIRO LAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 28.9 | 107.5% | View Chart |
P/BV | x | 1.5 | 3.9 | 38.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
DECO-MICA AIRO LAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DECO-MICA Mar-23 |
AIRO LAM Mar-23 |
DECO-MICA/ AIRO LAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 83 | 130 | 64.0% | |
Low | Rs | 28 | 50 | 55.6% | |
Sales per share (Unadj.) | Rs | 186.4 | 133.0 | 140.2% | |
Earnings per share (Unadj.) | Rs | 5.4 | 4.9 | 110.2% | |
Cash flow per share (Unadj.) | Rs | 8.5 | 7.1 | 119.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 54.3 | 42.7 | 127.2% | |
Shares outstanding (eoy) | m | 4.20 | 15.00 | 28.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 43.9% | |
Avg P/E ratio | x | 10.2 | 18.2 | 55.9% | |
P/CF ratio (eoy) | x | 6.5 | 12.6 | 51.5% | |
Price / Book Value ratio | x | 1.0 | 2.1 | 48.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 233 | 1,349 | 17.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 112 | 62.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 783 | 1,995 | 39.3% | |
Other income | Rs m | 8 | 7 | 118.7% | |
Total revenues | Rs m | 791 | 2,002 | 39.5% | |
Gross profit | Rs m | 62 | 166 | 37.1% | |
Depreciation | Rs m | 13 | 33 | 39.4% | |
Interest | Rs m | 24 | 42 | 56.7% | |
Profit before tax | Rs m | 33 | 98 | 33.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 24 | 42.7% | |
Profit after tax | Rs m | 23 | 74 | 30.9% | |
Gross profit margin | % | 7.9 | 8.3 | 94.5% | |
Effective tax rate | % | 30.8 | 24.3 | 126.5% | |
Net profit margin | % | 2.9 | 3.7 | 78.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 510 | 1,251 | 40.8% | |
Current liabilities | Rs m | 378 | 795 | 47.6% | |
Net working cap to sales | % | 16.9 | 22.9 | 73.7% | |
Current ratio | x | 1.3 | 1.6 | 85.7% | |
Inventory Days | Days | 3 | 2 | 134.8% | |
Debtors Days | Days | 1,286 | 90,222,760 | 0.0% | |
Net fixed assets | Rs m | 125 | 370 | 33.7% | |
Share capital | Rs m | 42 | 150 | 28.0% | |
"Free" reserves | Rs m | 186 | 490 | 38.0% | |
Net worth | Rs m | 228 | 640 | 35.6% | |
Long term debt | Rs m | 12 | 139 | 8.9% | |
Total assets | Rs m | 635 | 1,622 | 39.2% | |
Interest coverage | x | 2.4 | 3.3 | 71.7% | |
Debt to equity ratio | x | 0.1 | 0.2 | 25.1% | |
Sales to assets ratio | x | 1.2 | 1.2 | 100.2% | |
Return on assets | % | 7.3 | 7.1 | 102.6% | |
Return on equity | % | 10.0 | 11.6 | 86.6% | |
Return on capital | % | 23.6 | 17.9 | 131.6% | |
Exports to sales | % | 11.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 86 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 86 | 384 | 22.5% | |
Fx outflow | Rs m | 271 | 205 | 132.6% | |
Net fx | Rs m | -185 | 180 | -103.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 51 | 87 | 59.0% | |
From Investments | Rs m | -22 | -49 | 44.4% | |
From Financial Activity | Rs m | -30 | -41 | 71.8% | |
Net Cashflow | Rs m | 0 | -4 | 10.0% |
Indian Promoters | % | 70.1 | 53.0 | 132.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 47.0 | 63.8% | |
Shareholders | 1,295 | 4,613 | 28.1% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare DECO-MICA With: STYLAM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DECO-MICA | AIRO LAM |
---|---|---|
1-Day | -4.12% | 0.18% |
1-Month | 26.38% | 0.36% |
1-Year | 34.35% | 141.87% |
3-Year CAGR | 42.05% | 90.45% |
5-Year CAGR | 30.08% | 40.76% |
* Compound Annual Growth Rate
Here are more details on the DECO-MICA share price and the AIRO LAM share price.
Moving on to shareholding structures...
The promoters of DECO-MICA hold a 70.1% stake in the company. In case of AIRO LAM the stake stands at 53.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DECO-MICA and the shareholding pattern of AIRO LAM .
Finally, a word on dividends...
In the most recent financial year, DECO-MICA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AIRO LAM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DECO-MICA, and the dividend history of AIRO LAM .
Indian share markets continued the momentum as the session progressed and ended on firm footing.