DECO-MICA | RUSHIL DECOR | DECO-MICA/ RUSHIL DECOR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 17.3 | 179.0% | View Chart |
P/BV | x | 1.5 | 2.3 | 65.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
DECO-MICA RUSHIL DECOR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DECO-MICA Mar-23 |
RUSHIL DECOR Mar-23 |
DECO-MICA/ RUSHIL DECOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 83 | 675 | 12.3% | |
Low | Rs | 28 | 228 | 12.3% | |
Sales per share (Unadj.) | Rs | 186.4 | 421.1 | 44.3% | |
Earnings per share (Unadj.) | Rs | 5.4 | 39.0 | 13.9% | |
Cash flow per share (Unadj.) | Rs | 8.5 | 52.1 | 16.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 54.3 | 182.5 | 29.7% | |
Shares outstanding (eoy) | m | 4.20 | 19.91 | 21.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.1 | 27.7% | |
Avg P/E ratio | x | 10.2 | 11.6 | 88.1% | |
P/CF ratio (eoy) | x | 6.5 | 8.7 | 74.8% | |
Price / Book Value ratio | x | 1.0 | 2.5 | 41.3% | |
Dividend payout | % | 0 | 1.3 | 0.0% | |
Avg Mkt Cap | Rs m | 233 | 8,989 | 2.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 471 | 14.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 783 | 8,384 | 9.3% | |
Other income | Rs m | 8 | 14 | 60.5% | |
Total revenues | Rs m | 791 | 8,398 | 9.4% | |
Gross profit | Rs m | 62 | 1,494 | 4.1% | |
Depreciation | Rs m | 13 | 260 | 5.0% | |
Interest | Rs m | 24 | 235 | 10.1% | |
Profit before tax | Rs m | 33 | 1,012 | 3.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 236 | 4.3% | |
Profit after tax | Rs m | 23 | 777 | 2.9% | |
Gross profit margin | % | 7.9 | 17.8 | 44.1% | |
Effective tax rate | % | 30.8 | 23.3 | 132.2% | |
Net profit margin | % | 2.9 | 9.3 | 31.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 510 | 3,377 | 15.1% | |
Current liabilities | Rs m | 378 | 2,995 | 12.6% | |
Net working cap to sales | % | 16.9 | 4.6 | 369.8% | |
Current ratio | x | 1.3 | 1.1 | 119.6% | |
Inventory Days | Days | 3 | 8 | 35.6% | |
Debtors Days | Days | 1,286 | 517 | 248.8% | |
Net fixed assets | Rs m | 125 | 6,599 | 1.9% | |
Share capital | Rs m | 42 | 199 | 21.1% | |
"Free" reserves | Rs m | 186 | 3,435 | 5.4% | |
Net worth | Rs m | 228 | 3,634 | 6.3% | |
Long term debt | Rs m | 12 | 2,686 | 0.5% | |
Total assets | Rs m | 635 | 9,976 | 6.4% | |
Interest coverage | x | 2.4 | 5.3 | 45.0% | |
Debt to equity ratio | x | 0.1 | 0.7 | 7.3% | |
Sales to assets ratio | x | 1.2 | 0.8 | 146.7% | |
Return on assets | % | 7.3 | 10.1 | 72.3% | |
Return on equity | % | 10.0 | 21.4 | 46.8% | |
Return on capital | % | 23.6 | 19.7 | 119.6% | |
Exports to sales | % | 11.0 | 23.8 | 46.5% | |
Imports to sales | % | 0 | 13.3 | 0.0% | |
Exports (fob) | Rs m | 86 | 1,992 | 4.3% | |
Imports (cif) | Rs m | NA | 1,112 | 0.0% | |
Fx inflow | Rs m | 86 | 1,992 | 4.3% | |
Fx outflow | Rs m | 271 | 1,112 | 24.4% | |
Net fx | Rs m | -185 | 880 | -21.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 51 | 1,149 | 4.4% | |
From Investments | Rs m | -22 | -761 | 2.8% | |
From Financial Activity | Rs m | -30 | -388 | 7.7% | |
Net Cashflow | Rs m | 0 | 0 | 462.5% |
Indian Promoters | % | 70.1 | 56.4 | 124.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 1.2 | 55.6% | |
FIIs | % | 0.0 | 1.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 43.6 | 68.7% | |
Shareholders | 1,295 | 24,293 | 5.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DECO-MICA With: STYLAM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DECO-MICA | RUSHIL DECOR |
---|---|---|
1-Day | -4.12% | -1.17% |
1-Month | 26.38% | -1.30% |
1-Year | 34.35% | 4.66% |
3-Year CAGR | 42.05% | 18.47% |
5-Year CAGR | 30.08% | -9.63% |
* Compound Annual Growth Rate
Here are more details on the DECO-MICA share price and the RUSHIL DECOR share price.
Moving on to shareholding structures...
The promoters of DECO-MICA hold a 70.1% stake in the company. In case of RUSHIL DECOR the stake stands at 56.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DECO-MICA and the shareholding pattern of RUSHIL DECOR.
Finally, a word on dividends...
In the most recent financial year, DECO-MICA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RUSHIL DECOR paid Rs 0.5, and its dividend payout ratio stood at 1.3%.
You may visit here to review the dividend history of DECO-MICA, and the dividend history of RUSHIL DECOR.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.