DECO-MICA | WESTERN INDIA PLYWOODS | DECO-MICA/ WESTERN INDIA PLYWOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.6 | 30.8 | 105.8% | View Chart |
P/BV | x | 1.6 | 3.2 | 48.2% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
DECO-MICA WESTERN INDIA PLYWOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DECO-MICA Mar-23 |
WESTERN INDIA PLYWOODS Mar-23 |
DECO-MICA/ WESTERN INDIA PLYWOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 83 | 135 | 61.4% | |
Low | Rs | 28 | 49 | 57.1% | |
Sales per share (Unadj.) | Rs | 186.4 | 127.0 | 146.7% | |
Earnings per share (Unadj.) | Rs | 5.4 | 4.1 | 132.2% | |
Cash flow per share (Unadj.) | Rs | 8.5 | 6.0 | 141.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 54.3 | 48.5 | 111.9% | |
Shares outstanding (eoy) | m | 4.20 | 8.49 | 49.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 41.1% | |
Avg P/E ratio | x | 10.2 | 22.4 | 45.6% | |
P/CF ratio (eoy) | x | 6.5 | 15.2 | 42.6% | |
Price / Book Value ratio | x | 1.0 | 1.9 | 53.9% | |
Dividend payout | % | 0 | 24.3 | 0.0% | |
Avg Mkt Cap | Rs m | 233 | 781 | 29.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 179 | 38.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 783 | 1,079 | 72.6% | |
Other income | Rs m | 8 | 7 | 118.3% | |
Total revenues | Rs m | 791 | 1,086 | 72.9% | |
Gross profit | Rs m | 62 | 75 | 82.5% | |
Depreciation | Rs m | 13 | 16 | 79.7% | |
Interest | Rs m | 24 | 14 | 164.1% | |
Profit before tax | Rs m | 33 | 51 | 65.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 16 | 64.2% | |
Profit after tax | Rs m | 23 | 35 | 65.4% | |
Gross profit margin | % | 7.9 | 6.9 | 113.6% | |
Effective tax rate | % | 30.8 | 31.2 | 98.7% | |
Net profit margin | % | 2.9 | 3.2 | 90.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 510 | 453 | 112.8% | |
Current liabilities | Rs m | 378 | 162 | 233.8% | |
Net working cap to sales | % | 16.9 | 27.0 | 62.5% | |
Current ratio | x | 1.3 | 2.8 | 48.2% | |
Inventory Days | Days | 3 | 7 | 43.4% | |
Debtors Days | Days | 1,286 | 452 | 284.6% | |
Net fixed assets | Rs m | 125 | 246 | 50.7% | |
Share capital | Rs m | 42 | 85 | 49.5% | |
"Free" reserves | Rs m | 186 | 327 | 56.9% | |
Net worth | Rs m | 228 | 412 | 55.3% | |
Long term debt | Rs m | 12 | 109 | 11.4% | |
Total assets | Rs m | 635 | 699 | 90.9% | |
Interest coverage | x | 2.4 | 4.5 | 53.0% | |
Debt to equity ratio | x | 0.1 | 0.3 | 20.5% | |
Sales to assets ratio | x | 1.2 | 1.5 | 79.8% | |
Return on assets | % | 7.3 | 7.1 | 103.7% | |
Return on equity | % | 10.0 | 8.5 | 118.2% | |
Return on capital | % | 23.6 | 12.5 | 188.6% | |
Exports to sales | % | 11.0 | 18.5 | 59.7% | |
Imports to sales | % | 0 | 3.1 | 0.0% | |
Exports (fob) | Rs m | 86 | 199 | 43.4% | |
Imports (cif) | Rs m | NA | 34 | 0.0% | |
Fx inflow | Rs m | 86 | 199 | 43.4% | |
Fx outflow | Rs m | 271 | 37 | 742.6% | |
Net fx | Rs m | -185 | 163 | -113.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 51 | 151 | 33.7% | |
From Investments | Rs m | -22 | -29 | 74.0% | |
From Financial Activity | Rs m | -30 | -24 | 124.1% | |
Net Cashflow | Rs m | 0 | 99 | -0.4% |
Indian Promoters | % | 70.1 | 40.8 | 171.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 3.1 | 21.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 59.2 | 50.6% | |
Shareholders | 1,295 | 2,010 | 64.4% | ||
Pledged promoter(s) holding | % | 0.0 | 10.1 | - |
Compare DECO-MICA With: STYLAM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DECO-MICA | WESTERN IND. |
---|---|---|
1-Day | 5.00% | 0.00% |
1-Month | 32.69% | 0.00% |
1-Year | 41.07% | 0.00% |
3-Year CAGR | 44.37% | 40.00% |
5-Year CAGR | 31.35% | 11.44% |
* Compound Annual Growth Rate
Here are more details on the DECO-MICA share price and the WESTERN IND. share price.
Moving on to shareholding structures...
The promoters of DECO-MICA hold a 70.1% stake in the company. In case of WESTERN IND. the stake stands at 40.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DECO-MICA and the shareholding pattern of WESTERN IND..
Finally, a word on dividends...
In the most recent financial year, DECO-MICA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
WESTERN IND. paid Rs 1.0, and its dividend payout ratio stood at 24.3%.
You may visit here to review the dividend history of DECO-MICA, and the dividend history of WESTERN IND..
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.