Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DCW. vs ANUPAM RASAYAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DCW. ANUPAM RASAYAN DCW./
ANUPAM RASAYAN
 
P/E (TTM) x 46.9 45.8 102.4% View Chart
P/BV x 1.6 3.9 42.2% View Chart
Dividend Yield % 0.9 0.3 293.8%  

Financials

 DCW.   ANUPAM RASAYAN
EQUITY SHARE DATA
    DCW.
Mar-23
ANUPAM RASAYAN
Mar-23
DCW./
ANUPAM RASAYAN
5-Yr Chart
Click to enlarge
High Rs63928 6.7%   
Low Rs34547 6.1%   
Sales per share (Unadj.) Rs89.2149.1 59.9%  
Earnings per share (Unadj.) Rs6.520.2 32.2%  
Cash flow per share (Unadj.) Rs9.626.8 35.7%  
Dividends per share (Unadj.) Rs0.502.50 20.0%  
Avg Dividend yield %1.00.3 307.0%  
Book value per share (Unadj.) Rs34.7219.8 15.8%  
Shares outstanding (eoy) m295.16107.46 274.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.54.9 10.9%   
Avg P/E ratio x7.436.6 20.2%  
P/CF ratio (eoy) x5.027.5 18.3%  
Price / Book Value ratio x1.43.4 41.2%  
Dividend payout %7.712.4 62.0%   
Avg Mkt Cap Rs m14,18279,261 17.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,822689 264.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,33816,019 164.4%  
Other income Rs m153342 44.9%   
Total revenues Rs m26,49116,361 161.9%   
Gross profit Rs m4,7544,072 116.7%  
Depreciation Rs m902711 126.8%   
Interest Rs m1,261627 201.3%   
Profit before tax Rs m2,7443,077 89.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m824908 90.8%   
Profit after tax Rs m1,9202,168 88.5%  
Gross profit margin %18.025.4 71.0%  
Effective tax rate %30.029.5 101.8%   
Net profit margin %7.313.5 53.8%  
BALANCE SHEET DATA
Current assets Rs m6,87621,112 32.6%   
Current liabilities Rs m4,9958,108 61.6%   
Net working cap to sales %7.181.2 8.8%  
Current ratio x1.42.6 52.9%  
Inventory Days Days344 6.2%  
Debtors Days Days18495 194.7%  
Net fixed assets Rs m13,75716,667 82.5%   
Share capital Rs m5901,075 54.9%   
"Free" reserves Rs m9,66122,541 42.9%   
Net worth Rs m10,25123,616 43.4%   
Long term debt Rs m3,8073,550 107.2%   
Total assets Rs m20,63337,779 54.6%  
Interest coverage x3.25.9 53.7%   
Debt to equity ratio x0.40.2 247.0%  
Sales to assets ratio x1.30.4 301.0%   
Return on assets %15.47.4 208.4%  
Return on equity %18.79.2 204.0%  
Return on capital %28.513.6 209.0%  
Exports to sales %28.247.5 59.5%   
Imports to sales %29.37.0 420.0%   
Exports (fob) Rs m7,4407,604 97.8%   
Imports (cif) Rs m7,7151,117 690.5%   
Fx inflow Rs m7,4407,604 97.8%   
Fx outflow Rs m7,7151,929 399.9%   
Net fx Rs m-2755,675 -4.8%   
CASH FLOW
From Operations Rs m2,2592,921 77.3%  
From Investments Rs m-1,646-5,227 31.5%  
From Financial Activity Rs m-1,3913,706 -37.5%  
Net Cashflow Rs m-7781,401 -55.5%  

Share Holding

Indian Promoters % 44.1 28.3 155.9%  
Foreign collaborators % 0.0 33.0 -  
Indian inst/Mut Fund % 7.3 10.6 68.5%  
FIIs % 7.3 8.1 89.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 38.7 144.3%  
Shareholders   152,888 57,623 265.3%  
Pledged promoter(s) holding % 0.0 20.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DCW. With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DCW. vs ANUPAM RASAYAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DCW. vs ANUPAM RASAYAN Share Price Performance

Period DCW. ANUPAM RASAYAN
1-Day -0.04% -0.86%
1-Month 6.06% -5.40%
1-Year 22.50% -29.64%
3-Year CAGR 13.71% 9.64%
5-Year CAGR 24.96% 9.62%

* Compound Annual Growth Rate

Here are more details on the DCW. share price and the ANUPAM RASAYAN share price.

Moving on to shareholding structures...

The promoters of DCW. hold a 44.1% stake in the company. In case of ANUPAM RASAYAN the stake stands at 61.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DCW. and the shareholding pattern of ANUPAM RASAYAN.

Finally, a word on dividends...

In the most recent financial year, DCW. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.

ANUPAM RASAYAN paid Rs 2.5, and its dividend payout ratio stood at 12.4%.

You may visit here to review the dividend history of DCW., and the dividend history of ANUPAM RASAYAN.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.