DCW. | AMINES & PLASTIC | DCW./ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.9 | 32.9 | 142.4% | View Chart |
P/BV | x | 1.6 | 6.4 | 25.5% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 374.2% |
DCW. AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DCW. Mar-23 |
AMINES & PLASTIC Mar-23 |
DCW./ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 125 | 50.0% | |
Low | Rs | 34 | 68 | 49.3% | |
Sales per share (Unadj.) | Rs | 89.2 | 108.6 | 82.2% | |
Earnings per share (Unadj.) | Rs | 6.5 | 4.2 | 156.5% | |
Cash flow per share (Unadj.) | Rs | 9.6 | 5.0 | 189.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 1.0 | 0.5 | 200.8% | |
Book value per share (Unadj.) | Rs | 34.7 | 33.2 | 104.6% | |
Shares outstanding (eoy) | m | 295.16 | 55.02 | 536.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.9 | 60.6% | |
Avg P/E ratio | x | 7.4 | 23.2 | 31.8% | |
P/CF ratio (eoy) | x | 5.0 | 19.2 | 26.2% | |
Price / Book Value ratio | x | 1.4 | 2.9 | 47.6% | |
Dividend payout | % | 7.7 | 12.0 | 63.9% | |
Avg Mkt Cap | Rs m | 14,182 | 5,309 | 267.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,822 | 188 | 971.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,338 | 5,973 | 441.0% | |
Other income | Rs m | 153 | 28 | 554.4% | |
Total revenues | Rs m | 26,491 | 6,001 | 441.5% | |
Gross profit | Rs m | 4,754 | 425 | 1,119.3% | |
Depreciation | Rs m | 902 | 48 | 1,865.0% | |
Interest | Rs m | 1,261 | 101 | 1,247.3% | |
Profit before tax | Rs m | 2,744 | 303 | 906.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 824 | 74 | 1,111.3% | |
Profit after tax | Rs m | 1,920 | 229 | 839.4% | |
Gross profit margin | % | 18.0 | 7.1 | 253.8% | |
Effective tax rate | % | 30.0 | 24.5 | 122.7% | |
Net profit margin | % | 7.3 | 3.8 | 190.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,876 | 2,560 | 268.6% | |
Current liabilities | Rs m | 4,995 | 1,307 | 382.3% | |
Net working cap to sales | % | 7.1 | 21.0 | 34.0% | |
Current ratio | x | 1.4 | 2.0 | 70.2% | |
Inventory Days | Days | 3 | 2 | 134.2% | |
Debtors Days | Days | 184 | 742 | 24.8% | |
Net fixed assets | Rs m | 13,757 | 879 | 1,564.3% | |
Share capital | Rs m | 590 | 110 | 536.5% | |
"Free" reserves | Rs m | 9,661 | 1,716 | 562.8% | |
Net worth | Rs m | 10,251 | 1,826 | 561.2% | |
Long term debt | Rs m | 3,807 | 227 | 1,677.6% | |
Total assets | Rs m | 20,633 | 3,440 | 599.8% | |
Interest coverage | x | 3.2 | 4.0 | 79.5% | |
Debt to equity ratio | x | 0.4 | 0.1 | 298.9% | |
Sales to assets ratio | x | 1.3 | 1.7 | 73.5% | |
Return on assets | % | 15.4 | 9.6 | 160.8% | |
Return on equity | % | 18.7 | 12.5 | 149.6% | |
Return on capital | % | 28.5 | 19.7 | 144.8% | |
Exports to sales | % | 28.2 | 44.3 | 63.7% | |
Imports to sales | % | 29.3 | 24.9 | 117.4% | |
Exports (fob) | Rs m | 7,440 | 2,647 | 281.1% | |
Imports (cif) | Rs m | 7,715 | 1,490 | 517.8% | |
Fx inflow | Rs m | 7,440 | 2,647 | 281.1% | |
Fx outflow | Rs m | 7,715 | 1,558 | 495.2% | |
Net fx | Rs m | -275 | 1,089 | -25.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,259 | 45 | 4,988.0% | |
From Investments | Rs m | -1,646 | -24 | 6,879.5% | |
From Financial Activity | Rs m | -1,391 | 4 | -34,689.3% | |
Net Cashflow | Rs m | -778 | 25 | -3,063.6% |
Indian Promoters | % | 44.1 | 73.2 | 60.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.3 | 0.0 | - | |
FIIs | % | 7.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.9 | 26.8 | 208.4% | |
Shareholders | 152,888 | 8,348 | 1,831.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DCW. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DCW. | AMINES&PLAST |
---|---|---|
1-Day | -0.04% | -0.12% |
1-Month | 6.06% | 25.10% |
1-Year | 22.50% | 156.90% |
3-Year CAGR | 13.71% | 28.29% |
5-Year CAGR | 24.96% | 47.58% |
* Compound Annual Growth Rate
Here are more details on the DCW. share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of DCW. hold a 44.1% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DCW. and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, DCW. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of DCW., and the dividend history of AMINES&PLAST.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.