DCW. | DAI-ICHI KAR | DCW./ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.9 | 38.2 | 122.5% | View Chart |
P/BV | x | 1.6 | 2.7 | 60.2% | View Chart |
Dividend Yield | % | 0.9 | 0.6 | 136.2% |
DCW. DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DCW. Mar-23 |
DAI-ICHI KAR Mar-23 |
DCW./ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 448 | 14.0% | |
Low | Rs | 34 | 255 | 13.2% | |
Sales per share (Unadj.) | Rs | 89.2 | 246.9 | 36.1% | |
Earnings per share (Unadj.) | Rs | 6.5 | 24.8 | 26.2% | |
Cash flow per share (Unadj.) | Rs | 9.6 | 34.8 | 27.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 4.00 | 12.5% | |
Avg Dividend yield | % | 1.0 | 1.1 | 91.4% | |
Book value per share (Unadj.) | Rs | 34.7 | 228.1 | 15.2% | |
Shares outstanding (eoy) | m | 295.16 | 7.45 | 3,961.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 37.8% | |
Avg P/E ratio | x | 7.4 | 14.2 | 52.1% | |
P/CF ratio (eoy) | x | 5.0 | 10.1 | 49.7% | |
Price / Book Value ratio | x | 1.4 | 1.5 | 89.7% | |
Dividend payout | % | 7.7 | 16.1 | 47.6% | |
Avg Mkt Cap | Rs m | 14,182 | 2,619 | 541.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,822 | 157 | 1,161.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,338 | 1,839 | 1,431.9% | |
Other income | Rs m | 153 | 64 | 237.9% | |
Total revenues | Rs m | 26,491 | 1,904 | 1,391.5% | |
Gross profit | Rs m | 4,754 | 262 | 1,817.1% | |
Depreciation | Rs m | 902 | 75 | 1,210.1% | |
Interest | Rs m | 1,261 | 30 | 4,148.5% | |
Profit before tax | Rs m | 2,744 | 221 | 1,241.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 824 | 36 | 2,264.7% | |
Profit after tax | Rs m | 1,920 | 185 | 1,039.4% | |
Gross profit margin | % | 18.0 | 14.2 | 126.9% | |
Effective tax rate | % | 30.0 | 16.5 | 182.5% | |
Net profit margin | % | 7.3 | 10.0 | 72.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,876 | 685 | 1,004.4% | |
Current liabilities | Rs m | 4,995 | 577 | 865.6% | |
Net working cap to sales | % | 7.1 | 5.8 | 122.2% | |
Current ratio | x | 1.4 | 1.2 | 116.0% | |
Inventory Days | Days | 3 | 117 | 2.4% | |
Debtors Days | Days | 184 | 530 | 34.7% | |
Net fixed assets | Rs m | 13,757 | 1,984 | 693.5% | |
Share capital | Rs m | 590 | 75 | 792.4% | |
"Free" reserves | Rs m | 9,661 | 1,625 | 594.7% | |
Net worth | Rs m | 10,251 | 1,699 | 603.4% | |
Long term debt | Rs m | 3,807 | 173 | 2,206.7% | |
Total assets | Rs m | 20,633 | 2,668 | 773.3% | |
Interest coverage | x | 3.2 | 8.3 | 38.4% | |
Debt to equity ratio | x | 0.4 | 0.1 | 365.7% | |
Sales to assets ratio | x | 1.3 | 0.7 | 185.2% | |
Return on assets | % | 15.4 | 8.1 | 191.2% | |
Return on equity | % | 18.7 | 10.9 | 172.3% | |
Return on capital | % | 28.5 | 13.4 | 212.0% | |
Exports to sales | % | 28.2 | 51.2 | 55.2% | |
Imports to sales | % | 29.3 | 15.0 | 195.7% | |
Exports (fob) | Rs m | 7,440 | 942 | 789.9% | |
Imports (cif) | Rs m | 7,715 | 275 | 2,802.5% | |
Fx inflow | Rs m | 7,440 | 942 | 789.9% | |
Fx outflow | Rs m | 7,715 | 275 | 2,802.5% | |
Net fx | Rs m | -275 | 667 | -41.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,259 | 232 | 974.2% | |
From Investments | Rs m | -1,646 | -326 | 505.1% | |
From Financial Activity | Rs m | -1,391 | 135 | -1,034.2% | |
Net Cashflow | Rs m | -778 | 39 | -1,998.8% |
Indian Promoters | % | 44.1 | 63.9 | 69.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.3 | 0.0 | - | |
FIIs | % | 7.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.9 | 36.1 | 154.8% | |
Shareholders | 152,888 | 5,085 | 3,006.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DCW. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DCW. | DAI-ICHI KAR |
---|---|---|
1-Day | -0.11% | -1.86% |
1-Month | 5.99% | 20.97% |
1-Year | 22.41% | 60.23% |
3-Year CAGR | 13.68% | 17.85% |
5-Year CAGR | 24.95% | 22.21% |
* Compound Annual Growth Rate
Here are more details on the DCW. share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of DCW. hold a 44.1% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DCW. and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, DCW. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of DCW., and the dividend history of DAI-ICHI KAR.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.