Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WINDSOR MACHINES vs KIRLOSKAR OIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WINDSOR MACHINES KIRLOSKAR OIL WINDSOR MACHINES/
KIRLOSKAR OIL
 
P/E (TTM) x 64.0 39.9 160.2% View Chart
P/BV x 2.1 6.5 32.0% View Chart
Dividend Yield % 1.1 0.5 228.9%  

Financials

 WINDSOR MACHINES   KIRLOSKAR OIL
EQUITY SHARE DATA
    WINDSOR MACHINES
Mar-23
KIRLOSKAR OIL
Mar-23
WINDSOR MACHINES/
KIRLOSKAR OIL
5-Yr Chart
Click to enlarge
High Rs57406 14.1%   
Low Rs28124 22.7%   
Sales per share (Unadj.) Rs58.1346.5 16.8%  
Earnings per share (Unadj.) Rs0.722.9 3.1%  
Cash flow per share (Unadj.) Rs2.930.1 9.5%  
Dividends per share (Unadj.) Rs1.005.00 20.0%  
Avg Dividend yield %2.31.9 123.9%  
Book value per share (Unadj.) Rs43.2158.2 27.3%  
Shares outstanding (eoy) m64.93144.74 44.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.8 96.3%   
Avg P/E ratio x59.811.6 517.5%  
P/CF ratio (eoy) x15.08.8 170.4%  
Price / Book Value ratio x1.01.7 59.2%  
Dividend payout %139.921.8 641.0%   
Avg Mkt Cap Rs m2,77638,321 7.2%   
No. of employees `000NANA-   
Total wages/salary Rs m5703,397 16.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,77550,158 7.5%  
Other income Rs m67282 23.6%   
Total revenues Rs m3,84150,440 7.6%   
Gross profit Rs m2927,353 4.0%  
Depreciation Rs m1391,047 13.3%   
Interest Rs m1092,099 5.2%   
Profit before tax Rs m1104,489 2.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m641,173 5.4%   
Profit after tax Rs m463,317 1.4%  
Gross profit margin %7.714.7 52.7%  
Effective tax rate %57.826.1 221.4%   
Net profit margin %1.26.6 18.6%  
BALANCE SHEET DATA
Current assets Rs m1,80033,916 5.3%   
Current liabilities Rs m2,10725,257 8.3%   
Net working cap to sales %-8.117.3 -47.1%  
Current ratio x0.91.3 63.6%  
Inventory Days Days97225 43.3%  
Debtors Days Days4674 12,153.8%  
Net fixed assets Rs m4,31132,821 13.1%   
Share capital Rs m130290 44.9%   
"Free" reserves Rs m2,67322,611 11.8%   
Net worth Rs m2,80322,900 12.2%   
Long term debt Rs m24218,019 1.3%   
Total assets Rs m6,11167,096 9.1%  
Interest coverage x2.03.1 64.1%   
Debt to equity ratio x0.10.8 11.0%  
Sales to assets ratio x0.60.7 82.6%   
Return on assets %2.58.1 31.5%  
Return on equity %1.714.5 11.4%  
Return on capital %7.216.1 44.7%  
Exports to sales %17.78.7 202.7%   
Imports to sales %93.50-   
Exports (fob) Rs m6674,373 15.3%   
Imports (cif) Rs m3,528NA-   
Fx inflow Rs m6674,373 15.3%   
Fx outflow Rs m3,5281,336 264.2%   
Net fx Rs m-2,8613,038 -94.2%   
CASH FLOW
From Operations Rs m122-9,203 -1.3%  
From Investments Rs m-68-1,444 4.7%  
From Financial Activity Rs m-7711,822 -0.7%  
Net Cashflow Rs m-241,174 -2.0%  

Share Holding

Indian Promoters % 58.5 41.2 142.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 34.9 0.4%  
FIIs % 0.1 9.8 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.5 58.8 70.6%  
Shareholders   17,074 77,565 22.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WINDSOR MACHINES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on WINDSOR MACHINES vs KIRLOSKAR OIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WINDSOR MACHINES vs KIRLOSKAR OIL Share Price Performance

Period WINDSOR MACHINES KIRLOSKAR OIL S&P BSE CAPITAL GOODS
1-Day 1.94% 6.38% -0.21%
1-Month 32.51% 19.67% 6.21%
1-Year 110.01% 149.93% 76.06%
3-Year CAGR 42.59% 83.85% 46.43%
5-Year CAGR 5.26% 43.76% 28.28%

* Compound Annual Growth Rate

Here are more details on the WINDSOR MACHINES share price and the KIRLOSKAR OIL share price.

Moving on to shareholding structures...

The promoters of WINDSOR MACHINES hold a 58.5% stake in the company. In case of KIRLOSKAR OIL the stake stands at 41.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WINDSOR MACHINES and the shareholding pattern of KIRLOSKAR OIL.

Finally, a word on dividends...

In the most recent financial year, WINDSOR MACHINES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 139.9%.

KIRLOSKAR OIL paid Rs 5.0, and its dividend payout ratio stood at 21.8%.

You may visit here to review the dividend history of WINDSOR MACHINES, and the dividend history of KIRLOSKAR OIL.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.