WINDSOR MACHINES | T & I GLOBAL | WINDSOR MACHINES/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 64.0 | 12.0 | 535.4% | View Chart |
P/BV | x | 2.1 | 2.0 | 104.4% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
WINDSOR MACHINES T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WINDSOR MACHINES Mar-23 |
T & I GLOBAL Mar-23 |
WINDSOR MACHINES/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 57 | 136 | 42.2% | |
Low | Rs | 28 | 66 | 42.7% | |
Sales per share (Unadj.) | Rs | 58.1 | 300.5 | 19.3% | |
Earnings per share (Unadj.) | Rs | 0.7 | 16.6 | 4.3% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 18.5 | 15.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 2.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 43.2 | 143.8 | 30.0% | |
Shares outstanding (eoy) | m | 64.93 | 5.07 | 1,280.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.3 | 219.0% | |
Avg P/E ratio | x | 59.8 | 6.1 | 985.0% | |
P/CF ratio (eoy) | x | 15.0 | 5.4 | 274.9% | |
Price / Book Value ratio | x | 1.0 | 0.7 | 141.2% | |
Dividend payout | % | 139.9 | 0 | - | |
Avg Mkt Cap | Rs m | 2,776 | 512 | 542.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 570 | 56 | 1,025.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,775 | 1,523 | 247.8% | |
Other income | Rs m | 67 | 42 | 159.3% | |
Total revenues | Rs m | 3,841 | 1,565 | 245.4% | |
Gross profit | Rs m | 292 | 99 | 294.0% | |
Depreciation | Rs m | 139 | 10 | 1,431.2% | |
Interest | Rs m | 109 | 2 | 5,984.1% | |
Profit before tax | Rs m | 110 | 129 | 85.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 64 | 45 | 141.1% | |
Profit after tax | Rs m | 46 | 84 | 55.1% | |
Gross profit margin | % | 7.7 | 6.5 | 118.7% | |
Effective tax rate | % | 57.8 | 34.9 | 165.9% | |
Net profit margin | % | 1.2 | 5.5 | 22.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,800 | 807 | 222.9% | |
Current liabilities | Rs m | 2,107 | 565 | 373.0% | |
Net working cap to sales | % | -8.1 | 15.9 | -51.1% | |
Current ratio | x | 0.9 | 1.4 | 59.8% | |
Inventory Days | Days | 97 | 68 | 142.0% | |
Debtors Days | Days | 467 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 4,311 | 486 | 887.2% | |
Share capital | Rs m | 130 | 51 | 256.2% | |
"Free" reserves | Rs m | 2,673 | 679 | 393.9% | |
Net worth | Rs m | 2,803 | 729 | 384.3% | |
Long term debt | Rs m | 242 | 0 | - | |
Total assets | Rs m | 6,111 | 1,293 | 472.6% | |
Interest coverage | x | 2.0 | 72.1 | 2.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.2 | 52.4% | |
Return on assets | % | 2.5 | 6.7 | 38.2% | |
Return on equity | % | 1.7 | 11.6 | 14.3% | |
Return on capital | % | 7.2 | 18.0 | 40.0% | |
Exports to sales | % | 17.7 | 62.8 | 28.2% | |
Imports to sales | % | 93.5 | 0 | - | |
Exports (fob) | Rs m | 667 | 956 | 69.8% | |
Imports (cif) | Rs m | 3,528 | NA | - | |
Fx inflow | Rs m | 667 | 956 | 69.7% | |
Fx outflow | Rs m | 3,528 | 13 | 27,100.3% | |
Net fx | Rs m | -2,861 | 943 | -303.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 122 | 50 | 243.9% | |
From Investments | Rs m | -68 | -137 | 49.8% | |
From Financial Activity | Rs m | -77 | NA | 24,162.5% | |
Net Cashflow | Rs m | -24 | -87 | 27.1% |
Indian Promoters | % | 58.5 | 53.3 | 109.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.5 | 46.7 | 88.8% | |
Shareholders | 17,074 | 5,997 | 284.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WINDSOR MACHINES With: BHARAT ELECTRONICS PRAJ IND.LTD ELECON ENGINEERING SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WINDSOR MACHINES | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.94% | 2.43% | -0.21% |
1-Month | 32.51% | 29.43% | 6.21% |
1-Year | 110.01% | 122.06% | 76.06% |
3-Year CAGR | 42.59% | 43.91% | 46.43% |
5-Year CAGR | 5.26% | 27.96% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the WINDSOR MACHINES share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of WINDSOR MACHINES hold a 58.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WINDSOR MACHINES and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, WINDSOR MACHINES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 139.9%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of WINDSOR MACHINES, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.