DHP INDIA | T & I GLOBAL | DHP INDIA/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.4 | 12.4 | 67.4% | View Chart |
P/BV | x | 1.3 | 2.1 | 61.2% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DHP INDIA T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DHP INDIA Mar-23 |
T & I GLOBAL Mar-23 |
DHP INDIA/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,700 | 136 | 1,250.9% | |
Low | Rs | 687 | 66 | 1,040.9% | |
Sales per share (Unadj.) | Rs | 356.5 | 300.5 | 118.6% | |
Earnings per share (Unadj.) | Rs | 78.1 | 16.6 | 469.9% | |
Cash flow per share (Unadj.) | Rs | 88.6 | 18.5 | 477.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 576.2 | 143.8 | 400.6% | |
Shares outstanding (eoy) | m | 3.00 | 5.07 | 59.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.3 | 997.0% | |
Avg P/E ratio | x | 15.3 | 6.1 | 251.7% | |
P/CF ratio (eoy) | x | 13.5 | 5.4 | 247.6% | |
Price / Book Value ratio | x | 2.1 | 0.7 | 295.3% | |
Dividend payout | % | 5.1 | 0 | - | |
Avg Mkt Cap | Rs m | 3,581 | 512 | 699.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96 | 56 | 172.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,069 | 1,523 | 70.2% | |
Other income | Rs m | 16 | 42 | 38.9% | |
Total revenues | Rs m | 1,086 | 1,565 | 69.4% | |
Gross profit | Rs m | 333 | 99 | 335.3% | |
Depreciation | Rs m | 31 | 10 | 323.0% | |
Interest | Rs m | 2 | 2 | 86.3% | |
Profit before tax | Rs m | 316 | 129 | 244.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 82 | 45 | 180.7% | |
Profit after tax | Rs m | 234 | 84 | 278.0% | |
Gross profit margin | % | 31.1 | 6.5 | 477.6% | |
Effective tax rate | % | 25.8 | 34.9 | 74.0% | |
Net profit margin | % | 21.9 | 5.5 | 396.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,607 | 807 | 199.0% | |
Current liabilities | Rs m | 116 | 565 | 20.6% | |
Net working cap to sales | % | 139.4 | 15.9 | 875.6% | |
Current ratio | x | 13.8 | 1.4 | 967.0% | |
Inventory Days | Days | 395 | 68 | 577.4% | |
Debtors Days | Days | 132 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 268 | 486 | 55.1% | |
Share capital | Rs m | 30 | 51 | 59.2% | |
"Free" reserves | Rs m | 1,699 | 679 | 250.3% | |
Net worth | Rs m | 1,729 | 729 | 237.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,874 | 1,293 | 144.9% | |
Interest coverage | x | 202.2 | 72.1 | 280.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.2 | 48.4% | |
Return on assets | % | 12.6 | 6.7 | 189.0% | |
Return on equity | % | 13.6 | 11.6 | 117.3% | |
Return on capital | % | 18.4 | 18.0 | 102.0% | |
Exports to sales | % | 88.5 | 62.8 | 141.0% | |
Imports to sales | % | 24.7 | 0 | - | |
Exports (fob) | Rs m | 946 | 956 | 99.0% | |
Imports (cif) | Rs m | 264 | NA | - | |
Fx inflow | Rs m | 950 | 956 | 99.4% | |
Fx outflow | Rs m | 271 | 13 | 2,084.0% | |
Net fx | Rs m | 679 | 943 | 72.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 434 | 50 | 868.6% | |
From Investments | Rs m | -381 | -137 | 278.5% | |
From Financial Activity | Rs m | -15 | NA | 4,712.5% | |
Net Cashflow | Rs m | 38 | -87 | -43.4% |
Indian Promoters | % | 73.4 | 53.3 | 137.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.6 | 46.7 | 56.9% | |
Shareholders | 5,602 | 5,997 | 93.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DHP INDIA With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DHP FINANCIA | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.88% | -1.97% | -0.33% |
1-Month | 3.69% | 29.14% | 1.67% |
1-Year | -26.04% | 90.41% | 70.29% |
3-Year CAGR | 24.42% | 45.21% | 46.00% |
5-Year CAGR | 5.57% | 28.92% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the DHP FINANCIA share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of DHP FINANCIA hold a 73.4% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DHP FINANCIA and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, DHP FINANCIA paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 5.1%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DHP FINANCIA, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.