Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DHP INDIA vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DHP INDIA THERMAX DHP INDIA/
THERMAX
 
P/E (TTM) x 8.4 90.9 9.2% View Chart
P/BV x 1.3 14.4 8.7% View Chart
Dividend Yield % 0.6 0.2 257.8%  

Financials

 DHP INDIA   THERMAX
EQUITY SHARE DATA
    DHP INDIA
Mar-23
THERMAX
Mar-23
DHP INDIA/
THERMAX
5-Yr Chart
Click to enlarge
High Rs1,7002,679 63.5%   
Low Rs6871,830 37.5%   
Sales per share (Unadj.) Rs356.5678.9 52.5%  
Earnings per share (Unadj.) Rs78.137.8 206.5%  
Cash flow per share (Unadj.) Rs88.647.6 185.9%  
Dividends per share (Unadj.) Rs4.0010.00 40.0%  
Avg Dividend yield %0.30.4 75.6%  
Book value per share (Unadj.) Rs576.2324.4 177.6%  
Shares outstanding (eoy) m3.00119.16 2.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.33.3 100.8%   
Avg P/E ratio x15.359.6 25.6%  
P/CF ratio (eoy) x13.547.3 28.5%  
Price / Book Value ratio x2.16.9 29.8%  
Dividend payout %5.126.4 19.4%   
Avg Mkt Cap Rs m3,581268,629 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m969,542 1.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,06980,898 1.3%  
Other income Rs m161,602 1.0%   
Total revenues Rs m1,08682,500 1.3%   
Gross profit Rs m3335,973 5.6%  
Depreciation Rs m311,169 2.7%   
Interest Rs m2376 0.4%   
Profit before tax Rs m3166,031 5.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m821,524 5.4%   
Profit after tax Rs m2344,507 5.2%  
Gross profit margin %31.17.4 421.1%  
Effective tax rate %25.825.3 102.2%   
Net profit margin %21.95.6 393.3%  
BALANCE SHEET DATA
Current assets Rs m1,60760,723 2.6%   
Current liabilities Rs m11644,092 0.3%   
Net working cap to sales %139.420.6 677.9%  
Current ratio x13.81.4 1,003.6%  
Inventory Days Days395107 371.0%  
Debtors Days Days1328 1,657.8%  
Net fixed assets Rs m26826,498 1.0%   
Share capital Rs m30225 13.3%   
"Free" reserves Rs m1,69938,430 4.4%   
Net worth Rs m1,72938,656 4.5%   
Long term debt Rs m04,225 0.0%   
Total assets Rs m1,87487,300 2.1%  
Interest coverage x202.217.0 1,186.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.60.9 61.6%   
Return on assets %12.65.6 225.0%  
Return on equity %13.611.7 116.3%  
Return on capital %18.414.9 122.9%  
Exports to sales %88.517.8 498.2%   
Imports to sales %24.75.5 452.5%   
Exports (fob) Rs m94614,370 6.6%   
Imports (cif) Rs m2644,420 6.0%   
Fx inflow Rs m95014,370 6.6%   
Fx outflow Rs m2714,420 6.1%   
Net fx Rs m6799,950 6.8%   
CASH FLOW
From Operations Rs m4344,596 9.4%  
From Investments Rs m-381-6,797 5.6%  
From Financial Activity Rs m-153,485 -0.4%  
Net Cashflow Rs m381,443 2.6%  

Share Holding

Indian Promoters % 73.4 62.0 118.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 28.1 -  
FIIs % 0.0 12.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 38.0 69.9%  
Shareholders   5,602 40,819 13.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DHP INDIA With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on DHP FINANCIA vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DHP FINANCIA vs Thermax Share Price Performance

Period DHP FINANCIA Thermax S&P BSE CAPITAL GOODS
1-Day 0.88% 4.89% -0.33%
1-Month 3.69% 8.95% 1.67%
1-Year -26.04% 102.50% 70.29%
3-Year CAGR 24.42% 46.70% 46.00%
5-Year CAGR 5.57% 36.88% 28.44%

* Compound Annual Growth Rate

Here are more details on the DHP FINANCIA share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of DHP FINANCIA hold a 73.4% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DHP FINANCIA and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, DHP FINANCIA paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 5.1%.

Thermax paid Rs 10.0, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of DHP FINANCIA, and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.