Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DISHMAN PHARMA vs MEDICAMEN BI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DISHMAN PHARMA MEDICAMEN BI DISHMAN PHARMA/
MEDICAMEN BI
 
P/E (TTM) x 30.0 55.7 53.9% View Chart
P/BV x 3.3 3.2 103.6% View Chart
Dividend Yield % 0.7 0.2 326.4%  

Financials

 DISHMAN PHARMA   MEDICAMEN BI
EQUITY SHARE DATA
    DISHMAN PHARMA
Mar-16
MEDICAMEN BI
Mar-23
DISHMAN PHARMA/
MEDICAMEN BI
5-Yr Chart
Click to enlarge
High Rs3741,219 30.7%   
Low Rs129559 23.1%   
Sales per share (Unadj.) Rs197.0111.4 176.9%  
Earnings per share (Unadj.) Rs21.211.6 182.0%  
Cash flow per share (Unadj.) Rs34.716.7 208.1%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Avg Dividend yield %0.80.1 706.5%  
Book value per share (Unadj.) Rs179.9152.8 117.7%  
Shares outstanding (eoy) m80.7012.65 637.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.38.0 16.0%   
Avg P/E ratio x11.976.4 15.6%  
P/CF ratio (eoy) x7.353.3 13.6%  
Price / Book Value ratio x1.45.8 24.0%  
Dividend payout %9.48.6 109.9%   
Avg Mkt Cap Rs m20,30711,246 180.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,355201 2,657.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m15,8981,409 1,128.6%  
Other income Rs m26525 1,078.0%   
Total revenues Rs m16,1631,433 1,127.7%   
Gross profit Rs m4,103243 1,685.7%  
Depreciation Rs m1,09164 1,712.9%   
Interest Rs m94434 2,784.2%   
Profit before tax Rs m2,334170 1,369.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m62423 2,691.4%   
Profit after tax Rs m1,710147 1,161.0%  
Gross profit margin %25.817.3 149.4%  
Effective tax rate %26.713.6 196.6%   
Net profit margin %10.810.5 102.9%  
BALANCE SHEET DATA
Current assets Rs m11,0181,634 674.4%   
Current liabilities Rs m9,517826 1,152.5%   
Net working cap to sales %9.457.4 16.5%  
Current ratio x1.22.0 58.5%  
Inventory Days Days5735 162.3%  
Debtors Days Days31,691 0.2%  
Net fixed assets Rs m18,7871,062 1,768.8%   
Share capital Rs m161127 127.6%   
"Free" reserves Rs m14,3541,806 794.6%   
Net worth Rs m14,5161,933 751.0%   
Long term debt Rs m4,1899 48,154.0%   
Total assets Rs m29,8052,766 1,077.4%  
Interest coverage x3.56.0 57.6%   
Debt to equity ratio x0.30 6,412.4%  
Sales to assets ratio x0.50.5 104.7%   
Return on assets %8.96.6 136.0%  
Return on equity %11.87.6 154.6%  
Return on capital %17.510.5 166.5%  
Exports to sales %24.975.6 32.9%   
Imports to sales %3.76.3 59.1%   
Exports (fob) Rs m3,9561,064 371.7%   
Imports (cif) Rs m59489 667.0%   
Fx inflow Rs m4,9521,064 465.2%   
Fx outflow Rs m697136 512.5%   
Net fx Rs m4,255928 458.3%   
CASH FLOW
From Operations Rs m2,786-63 -4,427.8%  
From Investments Rs m-1,529-59 2,600.2%  
From Financial Activity Rs m-941291 -323.1%  
Net Cashflow Rs m317170 186.7%  

Share Holding

Indian Promoters % 61.4 43.2 142.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.0 1.1 2,086.4%  
FIIs % 12.0 0.1 9,975.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.6 56.8 68.0%  
Shareholders   52,291 10,639 491.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DISHMAN PHARMA With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Dishman Pharma vs MEDICAMEN BI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Dishman Pharma vs MEDICAMEN BI Share Price Performance

Period Dishman Pharma MEDICAMEN BI S&P BSE HEALTHCARE
1-Day 2.87% 14.02% 0.45%
1-Month -2.45% 22.49% 2.55%
1-Year 96.38% -30.82% 56.14%
3-Year CAGR 89.34% -1.33% 15.22%
5-Year CAGR 38.20% -1.01% 19.63%

* Compound Annual Growth Rate

Here are more details on the Dishman Pharma share price and the MEDICAMEN BI share price.

Moving on to shareholding structures...

The promoters of Dishman Pharma hold a 61.4% stake in the company. In case of MEDICAMEN BI the stake stands at 43.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dishman Pharma and the shareholding pattern of MEDICAMEN BI.

Finally, a word on dividends...

In the most recent financial year, Dishman Pharma paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 9.4%.

MEDICAMEN BI paid Rs 1.0, and its dividend payout ratio stood at 8.6%.

You may visit here to review the dividend history of Dishman Pharma, and the dividend history of MEDICAMEN BI.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.