DIAMINES & CHEM. | VASUNDHARA RASAYANS | DIAMINES & CHEM./ VASUNDHARA RASAYANS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.3 | 16.7 | 145.9% | View Chart |
P/BV | x | 4.2 | 2.6 | 162.9% | View Chart |
Dividend Yield | % | 1.0 | 0.9 | 113.1% |
DIAMINES & CHEM. VASUNDHARA RASAYANS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-23 |
VASUNDHARA RASAYANS Mar-23 |
DIAMINES & CHEM./ VASUNDHARA RASAYANS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 169 | 352.9% | |
Low | Rs | 252 | 97 | 258.7% | |
Sales per share (Unadj.) | Rs | 113.0 | 119.3 | 94.7% | |
Earnings per share (Unadj.) | Rs | 42.8 | 17.6 | 243.7% | |
Cash flow per share (Unadj.) | Rs | 44.7 | 18.0 | 248.3% | |
Dividends per share (Unadj.) | Rs | 6.00 | 2.00 | 300.0% | |
Avg Dividend yield | % | 1.4 | 1.5 | 94.2% | |
Book value per share (Unadj.) | Rs | 137.5 | 84.3 | 163.0% | |
Shares outstanding (eoy) | m | 9.78 | 3.18 | 307.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 1.1 | 336.5% | |
Avg P/E ratio | x | 9.9 | 7.6 | 130.8% | |
P/CF ratio (eoy) | x | 9.5 | 7.4 | 128.4% | |
Price / Book Value ratio | x | 3.1 | 1.6 | 195.6% | |
Dividend payout | % | 14.0 | 11.4 | 123.2% | |
Avg Mkt Cap | Rs m | 4,158 | 424 | 980.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 26 | 374.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,106 | 379 | 291.4% | |
Other income | Rs m | 27 | 23 | 119.5% | |
Total revenues | Rs m | 1,133 | 402 | 281.6% | |
Gross profit | Rs m | 555 | 56 | 999.1% | |
Depreciation | Rs m | 18 | 1 | 1,361.1% | |
Interest | Rs m | 1 | 2 | 58.2% | |
Profit before tax | Rs m | 564 | 75 | 753.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 19 | 766.2% | |
Profit after tax | Rs m | 419 | 56 | 749.5% | |
Gross profit margin | % | 50.2 | 14.6 | 342.9% | |
Effective tax rate | % | 25.6 | 25.2 | 101.7% | |
Net profit margin | % | 37.9 | 14.7 | 257.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 688 | 335 | 205.2% | |
Current liabilities | Rs m | 126 | 77 | 164.9% | |
Net working cap to sales | % | 50.8 | 68.1 | 74.5% | |
Current ratio | x | 5.4 | 4.4 | 124.4% | |
Inventory Days | Days | 69 | 1 | 4,945.0% | |
Debtors Days | Days | 756 | 774 | 97.6% | |
Net fixed assets | Rs m | 823 | 10 | 8,206.2% | |
Share capital | Rs m | 98 | 32 | 307.8% | |
"Free" reserves | Rs m | 1,247 | 236 | 527.4% | |
Net worth | Rs m | 1,345 | 268 | 501.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,511 | 345 | 437.7% | |
Interest coverage | x | 389.6 | 31.0 | 1,255.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.1 | 66.6% | |
Return on assets | % | 27.8 | 16.9 | 164.5% | |
Return on equity | % | 31.2 | 20.8 | 149.5% | |
Return on capital | % | 42.0 | 28.8 | 145.9% | |
Exports to sales | % | 11.9 | 0 | - | |
Imports to sales | % | 32.9 | 0 | - | |
Exports (fob) | Rs m | 132 | NA | - | |
Imports (cif) | Rs m | 364 | NA | - | |
Fx inflow | Rs m | 132 | 155 | 85.0% | |
Fx outflow | Rs m | 364 | 32 | 1,147.9% | |
Net fx | Rs m | -233 | 123 | -189.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 163 | -65 | -250.5% | |
From Investments | Rs m | -87 | 13 | -681.1% | |
From Financial Activity | Rs m | -60 | 22 | -274.4% | |
Net Cashflow | Rs m | 16 | -30 | -52.9% |
Indian Promoters | % | 54.9 | 62.0 | 88.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 38.0 | 118.7% | |
Shareholders | 15,481 | 5,395 | 287.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | VASUNDHARA RASAYANS | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -1.26% | -1.94% | 0.29% |
1-Month | 12.25% | 8.85% | 5.62% |
1-Year | 19.33% | 39.42% | 60.10% |
3-Year CAGR | 23.22% | 40.35% | 25.67% |
5-Year CAGR | 37.03% | 44.05% | 13.77% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the VASUNDHARA RASAYANS share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of VASUNDHARA RASAYANS the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of VASUNDHARA RASAYANS.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
VASUNDHARA RASAYANS paid Rs 2.0, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of VASUNDHARA RASAYANS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.