Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DISH TV vs BROADCAST INITIATIVES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DISH TV BROADCAST INITIATIVES DISH TV/
BROADCAST INITIATIVES
 
P/E (TTM) x -1.9 -0.2 - View Chart
P/BV x - - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 DISH TV   BROADCAST INITIATIVES
EQUITY SHARE DATA
    DISH TV
Mar-23
BROADCAST INITIATIVES
Mar-15
DISH TV/
BROADCAST INITIATIVES
5-Yr Chart
Click to enlarge
High Rs248 321.7%   
Low Rs103 384.6%   
Sales per share (Unadj.) Rs12.34.5 272.3%  
Earnings per share (Unadj.) Rs-9.1-21.1 43.2%  
Cash flow per share (Unadj.) Rs-4.5-18.0 25.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-4.3-48.7 8.8%  
Shares outstanding (eoy) m1,841.2625.31 7,274.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.1 124.1%   
Avg P/E ratio x-1.9-0.2 781.5%  
P/CF ratio (eoy) x-3.8-0.3 1,340.9%  
Price / Book Value ratio x-4.0-0.1 3,819.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m31,927130 24,586.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,540190 812.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,619114 19,807.8%  
Other income Rs m3328 4,409.0%   
Total revenues Rs m22,951122 18,855.2%   
Gross profit Rs m-9,942-470 2,116.1%  
Depreciation Rs m8,49180 10,609.8%   
Interest Rs m2,7801 198,557.1%   
Profit before tax Rs m-20,881-544 3,840.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,046-9 46,989.5%   
Profit after tax Rs m-16,835-535 3,146.0%  
Gross profit margin %-44.0-411.5 10.7%  
Effective tax rate %19.41.6 1,223.2%   
Net profit margin %-74.4-468.6 15.9%  
BALANCE SHEET DATA
Current assets Rs m7,59989 8,505.9%   
Current liabilities Rs m52,776283 18,639.7%   
Net working cap to sales %-199.7-169.7 117.7%  
Current ratio x0.10.3 45.6%  
Inventory Days Days84428 19.6%  
Debtors Days Days149112,265,814 0.0%  
Net fixed assets Rs m22,281450 4,952.8%   
Share capital Rs m1,841253 727.4%   
"Free" reserves Rs m-9,772-1,485 658.0%   
Net worth Rs m-7,930-1,232 643.8%   
Long term debt Rs m01,537 0.0%   
Total assets Rs m29,880539 5,541.6%  
Interest coverage x-6.5-387.4 1.7%   
Debt to equity ratio x0-1.2 0.0%  
Sales to assets ratio x0.80.2 357.4%   
Return on assets %-47.0-99.0 47.5%  
Return on equity %212.343.4 488.7%  
Return on capital %228.3-177.8 -128.4%  
Exports to sales %00-   
Imports to sales %0.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m108NA-   
Fx inflow Rs m380-   
Fx outflow Rs m10837 290.6%   
Net fx Rs m-71-37 189.5%   
CASH FLOW
From Operations Rs m6,683-305 -2,189.0%  
From Investments Rs m-3,405-43 7,831.4%  
From Financial Activity Rs m-3,283355 -925.1%  
Net Cashflow Rs m-56 -83.3%  

Share Holding

Indian Promoters % 2.1 52.4 4.1%  
Foreign collaborators % 1.9 0.0 -  
Indian inst/Mut Fund % 13.2 1.2 1,098.3%  
FIIs % 10.9 0.0 -  
ADR/GDR % 1.5 0.0 -  
Free float % 94.4 47.6 198.4%  
Shareholders   357,591 12,323 2,901.8%  
Pledged promoter(s) holding % 22.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DISH TV With:   NDTV    NETWORK18 MEDIA    DEN NETWORKS    TV18 BROADCAST    ZEE ENTERTAINMENT    


More on Dish TV vs Broadcast Initiatives

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Dish TV vs Broadcast Initiatives Share Price Performance

Period Dish TV Broadcast Initiatives S&P BSE TECK
1-Day -0.11% 0.00% -0.26%
1-Month 3.23% -13.75% -0.74%
1-Year 16.74% -46.23% 29.95%
3-Year CAGR 24.04% -15.49% 10.57%
5-Year CAGR -13.12% -22.49% 15.11%

* Compound Annual Growth Rate

Here are more details on the Dish TV share price and the Broadcast Initiatives share price.

Moving on to shareholding structures...

The promoters of Dish TV hold a 4.0% stake in the company. In case of Broadcast Initiatives the stake stands at 52.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dish TV and the shareholding pattern of Broadcast Initiatives.

Finally, a word on dividends...

In the most recent financial year, Dish TV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Broadcast Initiatives paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Dish TV, and the dividend history of Broadcast Initiatives.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.