DJ MEDIAPRINT & LOGISTICS | CYBER MEDIA (I) | DJ MEDIAPRINT & LOGISTICS/ CYBER MEDIA (I) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 82.0 | 13.1 | 625.4% | View Chart |
P/BV | x | 10.5 | - | - | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
DJ MEDIAPRINT & LOGISTICS CYBER MEDIA (I) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DJ MEDIAPRINT & LOGISTICS Mar-23 |
CYBER MEDIA (I) Mar-23 |
DJ MEDIAPRINT & LOGISTICS/ CYBER MEDIA (I) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 195 | 37 | 534.2% | |
Low | Rs | 43 | 13 | 316.0% | |
Sales per share (Unadj.) | Rs | 46.7 | 50.1 | 93.3% | |
Earnings per share (Unadj.) | Rs | 3.1 | 3.2 | 96.5% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 3.4 | 139.4% | |
Dividends per share (Unadj.) | Rs | 0.15 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 26.4 | -2.9 | -900.5% | |
Shares outstanding (eoy) | m | 10.83 | 15.67 | 69.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0.5 | 509.8% | |
Avg P/E ratio | x | 38.6 | 7.8 | 492.5% | |
P/CF ratio (eoy) | x | 24.8 | 7.3 | 341.2% | |
Price / Book Value ratio | x | 4.5 | -8.5 | -52.8% | |
Dividend payout | % | 4.9 | 0 | - | |
Avg Mkt Cap | Rs m | 1,286 | 391 | 328.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23 | 100 | 23.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 506 | 784 | 64.5% | |
Other income | Rs m | 2 | 2 | 77.4% | |
Total revenues | Rs m | 507 | 787 | 64.5% | |
Gross profit | Rs m | 76 | 112 | 68.0% | |
Depreciation | Rs m | 19 | 4 | 476.1% | |
Interest | Rs m | 14 | 13 | 105.0% | |
Profit before tax | Rs m | 46 | 98 | 47.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 48 | 26.3% | |
Profit after tax | Rs m | 33 | 50 | 66.7% | |
Gross profit margin | % | 15.1 | 14.3 | 105.5% | |
Effective tax rate | % | 27.4 | 48.9 | 56.0% | |
Net profit margin | % | 6.6 | 6.4 | 103.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 316 | 301 | 104.9% | |
Current liabilities | Rs m | 126 | 246 | 51.3% | |
Net working cap to sales | % | 37.5 | 7.0 | 535.3% | |
Current ratio | x | 2.5 | 1.2 | 204.5% | |
Inventory Days | Days | 20 | 8 | 263.2% | |
Debtors Days | Days | 854 | 813 | 105.0% | |
Net fixed assets | Rs m | 149 | 51 | 295.3% | |
Share capital | Rs m | 108 | 157 | 69.1% | |
"Free" reserves | Rs m | 178 | -203 | -87.7% | |
Net worth | Rs m | 286 | -46 | -622.3% | |
Long term debt | Rs m | 43 | 99 | 43.9% | |
Total assets | Rs m | 465 | 352 | 132.3% | |
Interest coverage | x | 4.3 | 8.5 | 51.3% | |
Debt to equity ratio | x | 0.2 | -2.2 | -7.0% | |
Sales to assets ratio | x | 1.1 | 2.2 | 48.7% | |
Return on assets | % | 10.1 | 17.9 | 56.4% | |
Return on equity | % | 11.6 | -108.5 | -10.7% | |
Return on capital | % | 18.1 | 208.9 | 8.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 9 | 0.0% | |
Fx outflow | Rs m | 0 | 2 | 0.0% | |
Net fx | Rs m | 0 | 7 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 98 | 71 | 136.6% | |
From Investments | Rs m | -91 | 59 | -155.4% | |
From Financial Activity | Rs m | -7 | -105 | 7.0% | |
Net Cashflow | Rs m | -1 | 25 | -3.9% |
Indian Promoters | % | 56.4 | 61.8 | 91.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.6 | 38.2 | 114.2% | |
Shareholders | 1,438 | 12,538 | 11.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DJ MEDIAPRINT & LOGISTICS With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DJ MEDIAPRINT & LOGISTICS | CYBER MEDIA (I) |
---|---|---|
1-Day | -0.87% | -4.95% |
1-Month | 66.20% | 5.16% |
1-Year | 90.79% | 61.67% |
3-Year CAGR | 123.35% | 28.14% |
5-Year CAGR | 93.01% | 43.21% |
* Compound Annual Growth Rate
Here are more details on the DJ MEDIAPRINT & LOGISTICS share price and the CYBER MEDIA (I) share price.
Moving on to shareholding structures...
The promoters of DJ MEDIAPRINT & LOGISTICS hold a 56.4% stake in the company. In case of CYBER MEDIA (I) the stake stands at 61.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DJ MEDIAPRINT & LOGISTICS and the shareholding pattern of CYBER MEDIA (I).
Finally, a word on dividends...
In the most recent financial year, DJ MEDIAPRINT & LOGISTICS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 4.9%.
CYBER MEDIA (I) paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DJ MEDIAPRINT & LOGISTICS, and the dividend history of CYBER MEDIA (I).
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.