DJ MEDIAPRINT & LOGISTICS | D B CORP | DJ MEDIAPRINT & LOGISTICS/ D B CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 82.0 | 14.6 | 561.8% | View Chart |
P/BV | x | 10.5 | 2.6 | 408.2% | View Chart |
Dividend Yield | % | 0.1 | 2.1 | 2.5% |
DJ MEDIAPRINT & LOGISTICS D B CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DJ MEDIAPRINT & LOGISTICS Mar-23 |
D B CORP Mar-23 |
DJ MEDIAPRINT & LOGISTICS/ D B CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 195 | 157 | 124.1% | |
Low | Rs | 43 | 73 | 58.5% | |
Sales per share (Unadj.) | Rs | 46.7 | 119.6 | 39.0% | |
Earnings per share (Unadj.) | Rs | 3.1 | 9.5 | 32.3% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 15.8 | 30.3% | |
Dividends per share (Unadj.) | Rs | 0.15 | 6.00 | 2.5% | |
Avg Dividend yield | % | 0.1 | 5.2 | 2.4% | |
Book value per share (Unadj.) | Rs | 26.4 | 109.3 | 24.2% | |
Shares outstanding (eoy) | m | 10.83 | 177.97 | 6.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.0 | 264.8% | |
Avg P/E ratio | x | 38.6 | 12.1 | 319.5% | |
P/CF ratio (eoy) | x | 24.8 | 7.3 | 341.3% | |
Price / Book Value ratio | x | 4.5 | 1.1 | 427.5% | |
Dividend payout | % | 4.9 | 63.2 | 7.7% | |
Avg Mkt Cap | Rs m | 1,286 | 20,449 | 6.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23 | 3,874 | 0.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 506 | 21,292 | 2.4% | |
Other income | Rs m | 2 | 419 | 0.4% | |
Total revenues | Rs m | 507 | 21,712 | 2.3% | |
Gross profit | Rs m | 76 | 3,192 | 2.4% | |
Depreciation | Rs m | 19 | 1,120 | 1.7% | |
Interest | Rs m | 14 | 213 | 6.4% | |
Profit before tax | Rs m | 46 | 2,279 | 2.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 588 | 2.1% | |
Profit after tax | Rs m | 33 | 1,691 | 2.0% | |
Gross profit margin | % | 15.1 | 15.0 | 100.6% | |
Effective tax rate | % | 27.4 | 25.8 | 106.1% | |
Net profit margin | % | 6.6 | 7.9 | 82.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 316 | 14,406 | 2.2% | |
Current liabilities | Rs m | 126 | 8,612 | 1.5% | |
Net working cap to sales | % | 37.5 | 27.2 | 137.9% | |
Current ratio | x | 2.5 | 1.7 | 149.5% | |
Inventory Days | Days | 20 | 150 | 13.2% | |
Debtors Days | Days | 854 | 80 | 1,069.5% | |
Net fixed assets | Rs m | 149 | 19,005 | 0.8% | |
Share capital | Rs m | 108 | 1,780 | 6.1% | |
"Free" reserves | Rs m | 178 | 17,667 | 1.0% | |
Net worth | Rs m | 286 | 19,447 | 1.5% | |
Long term debt | Rs m | 43 | 0 | - | |
Total assets | Rs m | 465 | 33,412 | 1.4% | |
Interest coverage | x | 4.3 | 11.7 | 37.1% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.6 | 170.5% | |
Return on assets | % | 10.1 | 5.7 | 177.2% | |
Return on equity | % | 11.6 | 8.7 | 133.8% | |
Return on capital | % | 18.1 | 12.8 | 141.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 69 | 0.0% | |
Fx outflow | Rs m | 0 | 98 | 0.0% | |
Net fx | Rs m | 0 | -29 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 98 | 2,442 | 4.0% | |
From Investments | Rs m | -91 | -1,440 | 6.3% | |
From Financial Activity | Rs m | -7 | -1,322 | 0.6% | |
Net Cashflow | Rs m | -1 | -320 | 0.3% |
Indian Promoters | % | 56.4 | 71.9 | 78.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 18.1 | - | |
FIIs | % | 0.0 | 13.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.6 | 28.1 | 155.5% | |
Shareholders | 1,438 | 39,140 | 3.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DJ MEDIAPRINT & LOGISTICS With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DJ MEDIAPRINT & LOGISTICS | D B Corp |
---|---|---|
1-Day | -0.87% | -0.69% |
1-Month | 66.20% | 10.98% |
1-Year | 90.79% | 132.89% |
3-Year CAGR | 123.35% | 54.65% |
5-Year CAGR | 93.01% | 8.51% |
* Compound Annual Growth Rate
Here are more details on the DJ MEDIAPRINT & LOGISTICS share price and the D B Corp share price.
Moving on to shareholding structures...
The promoters of DJ MEDIAPRINT & LOGISTICS hold a 56.4% stake in the company. In case of D B Corp the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DJ MEDIAPRINT & LOGISTICS and the shareholding pattern of D B Corp.
Finally, a word on dividends...
In the most recent financial year, DJ MEDIAPRINT & LOGISTICS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 4.9%.
D B Corp paid Rs 6.0, and its dividend payout ratio stood at 63.2%.
You may visit here to review the dividend history of DJ MEDIAPRINT & LOGISTICS, and the dividend history of D B Corp.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.