DJ MEDIAPRINT & LOGISTICS | REPRO INDIA | DJ MEDIAPRINT & LOGISTICS/ REPRO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 82.0 | 82.2 | 99.7% | View Chart |
P/BV | x | 10.5 | 4.3 | 245.9% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
DJ MEDIAPRINT & LOGISTICS REPRO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DJ MEDIAPRINT & LOGISTICS Mar-23 |
REPRO INDIA Mar-23 |
DJ MEDIAPRINT & LOGISTICS/ REPRO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 195 | 540 | 36.1% | |
Low | Rs | 43 | 338 | 12.6% | |
Sales per share (Unadj.) | Rs | 46.7 | 331.5 | 14.1% | |
Earnings per share (Unadj.) | Rs | 3.1 | 6.9 | 44.8% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 26.3 | 18.2% | |
Dividends per share (Unadj.) | Rs | 0.15 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 26.4 | 212.2 | 12.4% | |
Shares outstanding (eoy) | m | 10.83 | 12.73 | 85.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.3 | 192.1% | |
Avg P/E ratio | x | 38.6 | 64.0 | 60.4% | |
P/CF ratio (eoy) | x | 24.8 | 16.7 | 148.6% | |
Price / Book Value ratio | x | 4.5 | 2.1 | 217.4% | |
Dividend payout | % | 4.9 | 0 | - | |
Avg Mkt Cap | Rs m | 1,286 | 5,588 | 23.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23 | 380 | 6.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 506 | 4,220 | 12.0% | |
Other income | Rs m | 2 | 10 | 18.4% | |
Total revenues | Rs m | 507 | 4,229 | 12.0% | |
Gross profit | Rs m | 76 | 437 | 17.4% | |
Depreciation | Rs m | 19 | 247 | 7.5% | |
Interest | Rs m | 14 | 113 | 12.1% | |
Profit before tax | Rs m | 46 | 87 | 52.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | -1 | -1,791.4% | |
Profit after tax | Rs m | 33 | 87 | 38.1% | |
Gross profit margin | % | 15.1 | 10.4 | 145.6% | |
Effective tax rate | % | 27.4 | -0.8 | -3,385.3% | |
Net profit margin | % | 6.6 | 2.1 | 318.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 316 | 1,588 | 19.9% | |
Current liabilities | Rs m | 126 | 1,039 | 12.2% | |
Net working cap to sales | % | 37.5 | 13.0 | 288.3% | |
Current ratio | x | 2.5 | 1.5 | 163.6% | |
Inventory Days | Days | 20 | 10 | 192.8% | |
Debtors Days | Days | 854 | 591 | 144.5% | |
Net fixed assets | Rs m | 149 | 2,716 | 5.5% | |
Share capital | Rs m | 108 | 127 | 85.1% | |
"Free" reserves | Rs m | 178 | 2,575 | 6.9% | |
Net worth | Rs m | 286 | 2,702 | 10.6% | |
Long term debt | Rs m | 43 | 383 | 11.3% | |
Total assets | Rs m | 465 | 4,304 | 10.8% | |
Interest coverage | x | 4.3 | 1.8 | 245.8% | |
Debt to equity ratio | x | 0.2 | 0.1 | 107.1% | |
Sales to assets ratio | x | 1.1 | 1.0 | 110.8% | |
Return on assets | % | 10.1 | 4.7 | 216.9% | |
Return on equity | % | 11.6 | 3.2 | 360.1% | |
Return on capital | % | 18.1 | 6.5 | 279.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 98 | 233 | 41.8% | |
From Investments | Rs m | -91 | -209 | 43.6% | |
From Financial Activity | Rs m | -7 | -29 | 25.5% | |
Net Cashflow | Rs m | -1 | -5 | 21.8% |
Indian Promoters | % | 56.4 | 46.9 | 120.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.2 | - | |
FIIs | % | 0.0 | 10.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.6 | 53.1 | 82.1% | |
Shareholders | 1,438 | 8,934 | 16.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DJ MEDIAPRINT & LOGISTICS With: JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DJ MEDIAPRINT & LOGISTICS | REPRO INDIA |
---|---|---|
1-Day | -0.87% | -2.31% |
1-Month | 66.20% | 6.08% |
1-Year | 90.79% | 109.99% |
3-Year CAGR | 123.35% | 32.69% |
5-Year CAGR | 93.01% | 6.60% |
* Compound Annual Growth Rate
Here are more details on the DJ MEDIAPRINT & LOGISTICS share price and the REPRO INDIA share price.
Moving on to shareholding structures...
The promoters of DJ MEDIAPRINT & LOGISTICS hold a 56.4% stake in the company. In case of REPRO INDIA the stake stands at 46.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DJ MEDIAPRINT & LOGISTICS and the shareholding pattern of REPRO INDIA.
Finally, a word on dividends...
In the most recent financial year, DJ MEDIAPRINT & LOGISTICS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 4.9%.
REPRO INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DJ MEDIAPRINT & LOGISTICS, and the dividend history of REPRO INDIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.