DLF | PRESTIGE ESTATES | DLF/ PRESTIGE ESTATES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 174.5 | 28.5 | 611.8% | View Chart |
P/BV | x | 6.0 | 5.4 | 109.4% | View Chart |
Dividend Yield | % | 0.4 | 0.1 | 398.6% |
DLF PRESTIGE ESTATES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DLF Mar-23 |
PRESTIGE ESTATES Mar-23 |
DLF/ PRESTIGE ESTATES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 418 | 527 | 79.5% | |
Low | Rs | 295 | 375 | 78.6% | |
Sales per share (Unadj.) | Rs | 23.0 | 207.4 | 11.1% | |
Earnings per share (Unadj.) | Rs | 4.4 | 26.6 | 16.7% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 42.8 | 11.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 1.50 | 266.7% | |
Avg Dividend yield | % | 1.1 | 0.3 | 337.1% | |
Book value per share (Unadj.) | Rs | 152.3 | 248.8 | 61.2% | |
Shares outstanding (eoy) | m | 2,475.31 | 400.86 | 617.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 15.5 | 2.2 | 713.2% | |
Avg P/E ratio | x | 80.2 | 16.9 | 473.3% | |
P/CF ratio (eoy) | x | 70.6 | 10.5 | 670.0% | |
Price / Book Value ratio | x | 2.3 | 1.8 | 129.3% | |
Dividend payout | % | 89.9 | 5.6 | 1,595.6% | |
Avg Mkt Cap | Rs m | 882,696 | 180,708 | 488.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,479 | 6,034 | 90.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 56,948 | 83,150 | 68.5% | |
Other income | Rs m | 3,173 | 4,570 | 69.4% | |
Total revenues | Rs m | 60,121 | 87,720 | 68.5% | |
Gross profit | Rs m | 17,259 | 24,110 | 71.6% | |
Depreciation | Rs m | 1,486 | 6,471 | 23.0% | |
Interest | Rs m | 3,921 | 8,066 | 48.6% | |
Profit before tax | Rs m | 15,024 | 14,143 | 106.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,015 | 3,475 | 115.5% | |
Profit after tax | Rs m | 11,009 | 10,668 | 103.2% | |
Gross profit margin | % | 30.3 | 29.0 | 104.5% | |
Effective tax rate | % | 26.7 | 24.6 | 108.8% | |
Net profit margin | % | 19.3 | 12.8 | 150.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 252,425 | 239,582 | 105.4% | |
Current liabilities | Rs m | 109,271 | 214,673 | 50.9% | |
Net working cap to sales | % | 251.4 | 30.0 | 839.1% | |
Current ratio | x | 2.3 | 1.1 | 207.0% | |
Inventory Days | Days | 1,437 | 127 | 1,133.5% | |
Debtors Days | Days | 352 | 58 | 603.6% | |
Net fixed assets | Rs m | 268,015 | 120,665 | 222.1% | |
Share capital | Rs m | 4,951 | 4,009 | 123.5% | |
"Free" reserves | Rs m | 371,925 | 95,744 | 388.5% | |
Net worth | Rs m | 376,875 | 99,753 | 377.8% | |
Long term debt | Rs m | 10,497 | 34,100 | 30.8% | |
Total assets | Rs m | 525,722 | 360,247 | 145.9% | |
Interest coverage | x | 4.8 | 2.8 | 175.5% | |
Debt to equity ratio | x | 0 | 0.3 | 8.1% | |
Sales to assets ratio | x | 0.1 | 0.2 | 46.9% | |
Return on assets | % | 2.8 | 5.2 | 54.6% | |
Return on equity | % | 2.9 | 10.7 | 27.3% | |
Return on capital | % | 4.9 | 16.6 | 29.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3 | 0 | - | |
Fx outflow | Rs m | 289 | 283 | 102.0% | |
Net fx | Rs m | -286 | -283 | 100.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 23,753 | 15,395 | 154.3% | |
From Investments | Rs m | -4,626 | -27,561 | 16.8% | |
From Financial Activity | Rs m | -20,132 | 5,455 | -369.0% | |
Net Cashflow | Rs m | -985 | -6,121 | 16.1% |
Indian Promoters | % | 74.1 | 65.5 | 113.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.3 | 31.0 | 68.6% | |
FIIs | % | 16.5 | 16.1 | 102.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 34.5 | 75.1% | |
Shareholders | 426,253 | 147,341 | 289.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DLF With: MARATHON NEXTGEN SUNTECK REALTY PSP PROJECTS ANANT RAJ SOBHA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DLF | PRESTIGE ESTATES | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.16% | 3.59% | 0.46% |
1-Month | 3.71% | 17.97% | 8.52% |
1-Year | 117.59% | 181.18% | 117.85% |
3-Year CAGR | 54.25% | 70.11% | 45.16% |
5-Year CAGR | 39.05% | 38.83% | 29.93% |
* Compound Annual Growth Rate
Here are more details on the DLF share price and the PRESTIGE ESTATES share price.
Moving on to shareholding structures...
The promoters of DLF hold a 74.1% stake in the company. In case of PRESTIGE ESTATES the stake stands at 65.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DLF and the shareholding pattern of PRESTIGE ESTATES.
Finally, a word on dividends...
In the most recent financial year, DLF paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 89.9%.
PRESTIGE ESTATES paid Rs 1.5, and its dividend payout ratio stood at 5.6%.
You may visit here to review the dividend history of DLF, and the dividend history of PRESTIGE ESTATES.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.