D-LINK (INDIA) | ROX HI-TECH LTD. | D-LINK (INDIA)/ ROX HI-TECH LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.2 | - | - | View Chart |
P/BV | x | 3.1 | 11.5 | 26.5% | View Chart |
Dividend Yield | % | 3.1 | 0.0 | - |
D-LINK (INDIA) ROX HI-TECH LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D-LINK (INDIA) Mar-23 |
ROX HI-TECH LTD. Mar-23 |
D-LINK (INDIA)/ ROX HI-TECH LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 311 | NA | - | |
Low | Rs | 105 | NA | - | |
Sales per share (Unadj.) | Rs | 332.6 | 178.2 | 186.6% | |
Earnings per share (Unadj.) | Rs | 24.3 | 20.5 | 118.7% | |
Cash flow per share (Unadj.) | Rs | 25.7 | 20.8 | 123.7% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 4.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 106.6 | 32.3 | 330.1% | |
Shares outstanding (eoy) | m | 35.50 | 7.48 | 474.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0 | - | |
Avg P/E ratio | x | 8.6 | 0 | - | |
P/CF ratio (eoy) | x | 8.1 | 0 | - | |
Price / Book Value ratio | x | 2.0 | 0 | - | |
Dividend payout | % | 41.1 | 0 | - | |
Avg Mkt Cap | Rs m | 7,389 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 399 | 33 | 1,204.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,806 | 1,333 | 885.5% | |
Other income | Rs m | 72 | 7 | 1,086.2% | |
Total revenues | Rs m | 11,878 | 1,340 | 886.5% | |
Gross profit | Rs m | 1,150 | 230 | 499.4% | |
Depreciation | Rs m | 50 | 2 | 2,127.8% | |
Interest | Rs m | 10 | 30 | 34.2% | |
Profit before tax | Rs m | 1,161 | 205 | 567.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 298 | 51 | 578.7% | |
Profit after tax | Rs m | 864 | 153 | 563.3% | |
Gross profit margin | % | 9.7 | 17.3 | 56.4% | |
Effective tax rate | % | 25.6 | 25.1 | 102.0% | |
Net profit margin | % | 7.3 | 11.5 | 63.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,525 | 505 | 1,292.1% | |
Current liabilities | Rs m | 3,159 | 332 | 952.1% | |
Net working cap to sales | % | 28.5 | 13.0 | 219.5% | |
Current ratio | x | 2.1 | 1.5 | 135.7% | |
Inventory Days | Days | 38 | 17 | 224.3% | |
Debtors Days | Days | 942 | 505 | 186.7% | |
Net fixed assets | Rs m | 690 | 104 | 664.2% | |
Share capital | Rs m | 71 | 75 | 95.0% | |
"Free" reserves | Rs m | 3,713 | 167 | 2,226.7% | |
Net worth | Rs m | 3,784 | 242 | 1,566.9% | |
Long term debt | Rs m | 0 | 34 | 0.0% | |
Total assets | Rs m | 7,215 | 609 | 1,185.0% | |
Interest coverage | x | 115.2 | 7.9 | 1,459.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 2.2 | 74.7% | |
Return on assets | % | 12.1 | 30.1 | 40.3% | |
Return on equity | % | 22.8 | 63.5 | 36.0% | |
Return on capital | % | 31.0 | 85.2 | 36.4% | |
Exports to sales | % | 1.5 | 0 | - | |
Imports to sales | % | 30.4 | 0 | - | |
Exports (fob) | Rs m | 177 | NA | - | |
Imports (cif) | Rs m | 3,586 | NA | - | |
Fx inflow | Rs m | 181 | 0 | - | |
Fx outflow | Rs m | 3,759 | 0 | - | |
Net fx | Rs m | -3,579 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 59 | 37 | 157.9% | |
From Investments | Rs m | -50 | -14 | 359.2% | |
From Financial Activity | Rs m | -154 | -38 | 405.0% | |
Net Cashflow | Rs m | -146 | -15 | 982.9% |
Indian Promoters | % | 0.0 | 58.9 | - | |
Foreign collaborators | % | 51.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 1.8 | 15.8% | |
FIIs | % | 0.3 | 1.8 | 15.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 41.1 | 119.3% | |
Shareholders | 46,969 | 1,982 | 2,369.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D-LINK (INDIA) | ROX HI-TECH LTD. | S&P BSE IT |
---|---|---|---|
1-Day | 1.02% | 3.13% | -0.02% |
1-Month | 13.95% | 12.03% | -3.90% |
1-Year | 15.22% | 17.65% | 23.59% |
3-Year CAGR | 48.13% | 5.57% | 9.07% |
5-Year CAGR | 31.73% | 3.30% | 16.17% |
* Compound Annual Growth Rate
Here are more details on the D-LINK (INDIA) share price and the ROX HI-TECH LTD. share price.
Moving on to shareholding structures...
The promoters of D-LINK (INDIA) hold a 51.0% stake in the company. In case of ROX HI-TECH LTD. the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D-LINK (INDIA) and the shareholding pattern of ROX HI-TECH LTD..
Finally, a word on dividends...
In the most recent financial year, D-LINK (INDIA) paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 41.1%.
ROX HI-TECH LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of D-LINK (INDIA), and the dividend history of ROX HI-TECH LTD..
For a sector overview, read our software sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.