D&H WELDING | PANASONIC CARBON (I) | D&H WELDING/ PANASONIC CARBON (I) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.3 | 15.4 | 222.0% | View Chart |
P/BV | x | 2.8 | 1.7 | 165.1% | View Chart |
Dividend Yield | % | 0.0 | 2.3 | - |
D&H WELDING PANASONIC CARBON (I) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D&H WELDING Mar-23 |
PANASONIC CARBON (I) Mar-23 |
D&H WELDING/ PANASONIC CARBON (I) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 74 | 445 | 16.7% | |
Low | Rs | 22 | 285 | 7.6% | |
Sales per share (Unadj.) | Rs | 146.4 | 104.4 | 140.2% | |
Earnings per share (Unadj.) | Rs | 5.4 | 26.7 | 20.3% | |
Cash flow per share (Unadj.) | Rs | 7.7 | 28.3 | 27.0% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Avg Dividend yield | % | 0 | 3.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 47.9 | 300.1 | 15.9% | |
Shares outstanding (eoy) | m | 7.79 | 4.80 | 162.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 3.5 | 9.4% | |
Avg P/E ratio | x | 8.9 | 13.7 | 65.0% | |
P/CF ratio (eoy) | x | 6.3 | 12.9 | 48.8% | |
Price / Book Value ratio | x | 1.0 | 1.2 | 82.6% | |
Dividend payout | % | 0 | 44.9 | 0.0% | |
Avg Mkt Cap | Rs m | 375 | 1,752 | 21.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 104 | 88 | 117.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,141 | 501 | 227.6% | |
Other income | Rs m | 2 | 74 | 2.2% | |
Total revenues | Rs m | 1,142 | 576 | 198.4% | |
Gross profit | Rs m | 94 | 108 | 86.5% | |
Depreciation | Rs m | 17 | 8 | 225.5% | |
Interest | Rs m | 21 | 0 | - | |
Profit before tax | Rs m | 57 | 175 | 32.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15 | 47 | 31.9% | |
Profit after tax | Rs m | 42 | 128 | 32.9% | |
Gross profit margin | % | 8.2 | 21.6 | 38.0% | |
Effective tax rate | % | 26.1 | 26.7 | 97.8% | |
Net profit margin | % | 3.7 | 25.6 | 14.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 627 | 967 | 64.8% | |
Current liabilities | Rs m | 369 | 44 | 841.5% | |
Net working cap to sales | % | 22.6 | 184.2 | 12.3% | |
Current ratio | x | 1.7 | 22.1 | 7.7% | |
Inventory Days | Days | 3 | 343 | 0.8% | |
Debtors Days | Days | 901 | 20,732 | 4.3% | |
Net fixed assets | Rs m | 221 | 523 | 42.2% | |
Share capital | Rs m | 78 | 48 | 162.3% | |
"Free" reserves | Rs m | 295 | 1,393 | 21.2% | |
Net worth | Rs m | 373 | 1,441 | 25.9% | |
Long term debt | Rs m | 78 | 0 | - | |
Total assets | Rs m | 848 | 1,491 | 56.9% | |
Interest coverage | x | 3.8 | 0 | - | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.3 | 400.2% | |
Return on assets | % | 7.4 | 8.6 | 86.3% | |
Return on equity | % | 11.3 | 8.9 | 127.1% | |
Return on capital | % | 17.3 | 12.1 | 142.2% | |
Exports to sales | % | 0.2 | 46.1 | 0.5% | |
Imports to sales | % | 0.2 | 15.0 | 1.6% | |
Exports (fob) | Rs m | 3 | 231 | 1.2% | |
Imports (cif) | Rs m | 3 | 75 | 3.5% | |
Fx inflow | Rs m | 3 | 231 | 1.2% | |
Fx outflow | Rs m | 7 | 75 | 9.3% | |
Net fx | Rs m | -4 | 156 | -2.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 55 | 95 | 57.7% | |
From Investments | Rs m | -89 | -46 | 195.2% | |
From Financial Activity | Rs m | 35 | -57 | -61.3% | |
Net Cashflow | Rs m | 1 | -8 | -9.8% |
Indian Promoters | % | 52.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 63.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.7 | 36.7 | 130.0% | |
Shareholders | 4,881 | 9,980 | 48.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D&H WELDING With: HEG GRAPHITE INDIA ADOR WELDING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D&H WELDING | PANASONIC CARBON (I) | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 6.17% | -0.39% | 0.87% |
1-Month | 34.37% | 17.37% | 6.44% |
1-Year | 87.88% | 43.38% | 78.19% |
3-Year CAGR | 107.05% | 6.22% | 46.54% |
5-Year CAGR | 41.80% | 8.79% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the D&H WELDING share price and the PANASONIC CARBON (I) share price.
Moving on to shareholding structures...
The promoters of D&H WELDING hold a 52.3% stake in the company. In case of PANASONIC CARBON (I) the stake stands at 63.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D&H WELDING and the shareholding pattern of PANASONIC CARBON (I).
Finally, a word on dividends...
In the most recent financial year, D&H WELDING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PANASONIC CARBON (I) paid Rs 12.0, and its dividend payout ratio stood at 44.9%.
You may visit here to review the dividend history of D&H WELDING, and the dividend history of PANASONIC CARBON (I).
For a sector overview, read our engineering sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.