DHUNSERI TEA | B & A. | DHUNSERI TEA/ B & A. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.2 | 11.2 | - | View Chart |
P/BV | x | 0.3 | 1.4 | 22.2% | View Chart |
Dividend Yield | % | 1.4 | 0.1 | 1,604.8% |
DHUNSERI TEA B & A. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DHUNSERI TEA Mar-23 |
B & A. Mar-23 |
DHUNSERI TEA/ B & A. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 325 | 383 | 84.9% | |
Low | Rs | 177 | 210 | 84.5% | |
Sales per share (Unadj.) | Rs | 321.1 | 942.7 | 34.1% | |
Earnings per share (Unadj.) | Rs | -22.6 | 44.5 | -50.9% | |
Cash flow per share (Unadj.) | Rs | -4.5 | 61.2 | -7.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.50 | 600.0% | |
Avg Dividend yield | % | 1.2 | 0.2 | 708.2% | |
Book value per share (Unadj.) | Rs | 663.3 | 393.7 | 168.5% | |
Shares outstanding (eoy) | m | 10.51 | 3.10 | 339.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.3 | 248.7% | |
Avg P/E ratio | x | -11.1 | 6.7 | -166.4% | |
P/CF ratio (eoy) | x | -55.6 | 4.8 | -1,148.6% | |
Price / Book Value ratio | x | 0.4 | 0.8 | 50.3% | |
Dividend payout | % | -13.3 | 1.1 | -1,178.8% | |
Avg Mkt Cap | Rs m | 2,638 | 919 | 287.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,707 | 827 | 206.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,375 | 2,922 | 115.5% | |
Other income | Rs m | 106 | 27 | 391.8% | |
Total revenues | Rs m | 3,481 | 2,949 | 118.0% | |
Gross profit | Rs m | -122 | 267 | -45.6% | |
Depreciation | Rs m | 190 | 52 | 366.8% | |
Interest | Rs m | 92 | 37 | 246.2% | |
Profit before tax | Rs m | -299 | 205 | -145.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -61 | 67 | -90.3% | |
Profit after tax | Rs m | -238 | 138 | -172.5% | |
Gross profit margin | % | -3.6 | 9.2 | -39.5% | |
Effective tax rate | % | 20.3 | 32.8 | 62.0% | |
Net profit margin | % | -7.0 | 4.7 | -149.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,022 | 1,141 | 177.1% | |
Current liabilities | Rs m | 2,365 | 581 | 407.0% | |
Net working cap to sales | % | -10.2 | 19.2 | -53.0% | |
Current ratio | x | 0.9 | 2.0 | 43.5% | |
Inventory Days | Days | 81 | 11 | 757.4% | |
Debtors Days | Days | 217 | 284 | 76.2% | |
Net fixed assets | Rs m | 9,204 | 1,029 | 894.4% | |
Share capital | Rs m | 105 | 31 | 338.9% | |
"Free" reserves | Rs m | 6,866 | 1,190 | 577.2% | |
Net worth | Rs m | 6,971 | 1,221 | 571.1% | |
Long term debt | Rs m | 487 | 24 | 2,044.5% | |
Total assets | Rs m | 11,226 | 2,170 | 517.2% | |
Interest coverage | x | -2.2 | 6.5 | -34.6% | |
Debt to equity ratio | x | 0.1 | 0 | 358.0% | |
Sales to assets ratio | x | 0.3 | 1.3 | 22.3% | |
Return on assets | % | -1.3 | 8.1 | -16.1% | |
Return on equity | % | -3.4 | 11.3 | -30.2% | |
Return on capital | % | -2.8 | 19.5 | -14.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 116 | 0 | - | |
Net fx | Rs m | -116 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 203 | 107 | 189.6% | |
From Investments | Rs m | -605 | -160 | 379.0% | |
From Financial Activity | Rs m | 559 | -60 | -934.6% | |
Net Cashflow | Rs m | 161 | -112 | -142.8% |
Indian Promoters | % | 68.6 | 59.2 | 115.9% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.0 | 0.0 | 20,300.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.1 | 40.9 | 76.1% | |
Shareholders | 17,055 | 2,218 | 768.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DHUNSERI TEA With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DHUNSERI TEA | B & A. |
---|---|---|
1-Day | 2.54% | 0.60% |
1-Month | 5.19% | 24.13% |
1-Year | 4.32% | 102.13% |
3-Year CAGR | 4.99% | 53.49% |
5-Year CAGR | 5.54% | 29.07% |
* Compound Annual Growth Rate
Here are more details on the DHUNSERI TEA share price and the B & A. share price.
Moving on to shareholding structures...
The promoters of DHUNSERI TEA hold a 68.9% stake in the company. In case of B & A. the stake stands at 59.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DHUNSERI TEA and the shareholding pattern of B & A..
Finally, a word on dividends...
In the most recent financial year, DHUNSERI TEA paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of -13.3%.
B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of DHUNSERI TEA, and the dividend history of B & A..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.