DANLAW TECHNOLOGIES | L&T TECHNOLOGY SERVICES | DANLAW TECHNOLOGIES/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.4 | 38.7 | 132.9% | View Chart |
P/BV | x | 25.7 | 10.4 | 247.4% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
DANLAW TECHNOLOGIES L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DANLAW TECHNOLOGIES Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
DANLAW TECHNOLOGIES/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 515 | 5,295 | 9.7% | |
Low | Rs | 127 | 2,923 | 4.4% | |
Sales per share (Unadj.) | Rs | 343.2 | 758.8 | 45.2% | |
Earnings per share (Unadj.) | Rs | 14.9 | 111.2 | 13.4% | |
Cash flow per share (Unadj.) | Rs | 29.5 | 133.1 | 22.1% | |
Dividends per share (Unadj.) | Rs | 0 | 45.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 73.7 | 459.9 | 16.0% | |
Shares outstanding (eoy) | m | 4.87 | 105.61 | 4.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 5.4 | 17.3% | |
Avg P/E ratio | x | 21.6 | 37.0 | 58.3% | |
P/CF ratio (eoy) | x | 10.9 | 30.9 | 35.3% | |
Price / Book Value ratio | x | 4.4 | 8.9 | 48.8% | |
Dividend payout | % | 0 | 40.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,564 | 433,946 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 256 | 45,639 | 0.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,671 | 80,136 | 2.1% | |
Other income | Rs m | 8 | 2,227 | 0.3% | |
Total revenues | Rs m | 1,679 | 82,363 | 2.0% | |
Gross profit | Rs m | 204 | 16,960 | 1.2% | |
Depreciation | Rs m | 71 | 2,315 | 3.1% | |
Interest | Rs m | 36 | 435 | 8.3% | |
Profit before tax | Rs m | 105 | 16,437 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 4,696 | 0.7% | |
Profit after tax | Rs m | 73 | 11,741 | 0.6% | |
Gross profit margin | % | 12.2 | 21.2 | 57.7% | |
Effective tax rate | % | 30.8 | 28.6 | 107.6% | |
Net profit margin | % | 4.3 | 14.7 | 29.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 790 | 51,410 | 1.5% | |
Current liabilities | Rs m | 402 | 15,139 | 2.7% | |
Net working cap to sales | % | 23.2 | 45.3 | 51.3% | |
Current ratio | x | 2.0 | 3.4 | 57.9% | |
Inventory Days | Days | 0 | 117 | 0.4% | |
Debtors Days | Days | 657 | 79 | 833.9% | |
Net fixed assets | Rs m | 339 | 17,625 | 1.9% | |
Share capital | Rs m | 49 | 211 | 23.1% | |
"Free" reserves | Rs m | 310 | 48,360 | 0.6% | |
Net worth | Rs m | 359 | 48,571 | 0.7% | |
Long term debt | Rs m | 243 | 0 | - | |
Total assets | Rs m | 1,129 | 69,035 | 1.6% | |
Interest coverage | x | 3.9 | 38.8 | 10.1% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.2 | 127.6% | |
Return on assets | % | 9.6 | 17.6 | 54.5% | |
Return on equity | % | 20.2 | 24.2 | 83.6% | |
Return on capital | % | 23.4 | 34.7 | 67.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 33.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 558 | NA | - | |
Fx inflow | Rs m | 42 | 65,934 | 0.1% | |
Fx outflow | Rs m | 558 | 30,384 | 1.8% | |
Net fx | Rs m | -516 | 35,550 | -1.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 70 | 13,051 | 0.5% | |
From Investments | Rs m | -39 | -5,718 | 0.7% | |
From Financial Activity | Rs m | NA | -4,435 | -0.0% | |
Net Cashflow | Rs m | 31 | 2,898 | 1.1% |
Indian Promoters | % | 34.3 | 73.7 | 46.5% | |
Foreign collaborators | % | 27.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 17.6 | 5.0% | |
FIIs | % | 0.0 | 5.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.1 | 26.3 | 145.2% | |
Shareholders | 5,993 | 243,374 | 2.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DANLAW TECHNOLOGIES With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DANLAW TECHNOLOGIES | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 4.02% | -7.78% | 0.10% |
1-Month | 11.40% | -11.79% | -3.37% |
1-Year | 291.60% | 38.57% | 27.91% |
3-Year CAGR | 81.77% | 22.16% | 9.37% |
5-Year CAGR | 82.00% | 22.44% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the DANLAW TECHNOLOGIES share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of DANLAW TECHNOLOGIES hold a 61.9% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DANLAW TECHNOLOGIES and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, DANLAW TECHNOLOGIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of DANLAW TECHNOLOGIES, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.