DANLAW TECHNOLOGIES | R SYSTEM INTL | DANLAW TECHNOLOGIES/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.4 | 39.5 | 130.1% | View Chart |
P/BV | x | 25.7 | 10.2 | 252.9% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
DANLAW TECHNOLOGIES R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DANLAW TECHNOLOGIES Mar-23 |
R SYSTEM INTL Dec-22 |
DANLAW TECHNOLOGIES/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 515 | 355 | 145.2% | |
Low | Rs | 127 | 185 | 68.8% | |
Sales per share (Unadj.) | Rs | 343.2 | 128.1 | 267.8% | |
Earnings per share (Unadj.) | Rs | 14.9 | 11.8 | 126.2% | |
Cash flow per share (Unadj.) | Rs | 29.5 | 14.8 | 199.6% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 73.7 | 46.1 | 159.9% | |
Shares outstanding (eoy) | m | 4.87 | 118.30 | 4.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.1 | 44.4% | |
Avg P/E ratio | x | 21.6 | 22.8 | 94.3% | |
P/CF ratio (eoy) | x | 10.9 | 18.3 | 59.6% | |
Price / Book Value ratio | x | 4.4 | 5.9 | 74.4% | |
Dividend payout | % | 0 | 55.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,564 | 31,915 | 4.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 256 | 10,194 | 2.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,671 | 15,158 | 11.0% | |
Other income | Rs m | 8 | 103 | 7.4% | |
Total revenues | Rs m | 1,679 | 15,261 | 11.0% | |
Gross profit | Rs m | 204 | 1,997 | 10.2% | |
Depreciation | Rs m | 71 | 350 | 20.3% | |
Interest | Rs m | 36 | 49 | 73.4% | |
Profit before tax | Rs m | 105 | 1,702 | 6.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 305 | 10.6% | |
Profit after tax | Rs m | 73 | 1,397 | 5.2% | |
Gross profit margin | % | 12.2 | 13.2 | 92.7% | |
Effective tax rate | % | 30.8 | 17.9 | 171.7% | |
Net profit margin | % | 4.3 | 9.2 | 47.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 790 | 6,301 | 12.5% | |
Current liabilities | Rs m | 402 | 1,980 | 20.3% | |
Net working cap to sales | % | 23.2 | 28.5 | 81.4% | |
Current ratio | x | 2.0 | 3.2 | 61.7% | |
Inventory Days | Days | 0 | 9 | 5.4% | |
Debtors Days | Days | 657 | 62 | 1,061.5% | |
Net fixed assets | Rs m | 339 | 1,809 | 18.7% | |
Share capital | Rs m | 49 | 118 | 41.2% | |
"Free" reserves | Rs m | 310 | 5,336 | 5.8% | |
Net worth | Rs m | 359 | 5,455 | 6.6% | |
Long term debt | Rs m | 243 | 13 | 1,838.2% | |
Total assets | Rs m | 1,129 | 8,111 | 13.9% | |
Interest coverage | x | 3.9 | 35.7 | 11.0% | |
Debt to equity ratio | x | 0.7 | 0 | 27,933.7% | |
Sales to assets ratio | x | 1.5 | 1.9 | 79.2% | |
Return on assets | % | 9.6 | 17.8 | 53.9% | |
Return on equity | % | 20.2 | 25.6 | 78.9% | |
Return on capital | % | 23.4 | 32.0 | 73.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 33.4 | 0.3 | 10,383.2% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 558 | 49 | 1,144.9% | |
Fx inflow | Rs m | 42 | 7,892 | 0.5% | |
Fx outflow | Rs m | 558 | 911 | 61.2% | |
Net fx | Rs m | -516 | 6,981 | -7.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 70 | 964 | 7.2% | |
From Investments | Rs m | -39 | -214 | 18.4% | |
From Financial Activity | Rs m | NA | -864 | -0.0% | |
Net Cashflow | Rs m | 31 | 19 | 165.0% |
Indian Promoters | % | 34.3 | 0.0 | - | |
Foreign collaborators | % | 27.6 | 51.9 | 53.2% | |
Indian inst/Mut Fund | % | 0.9 | 1.6 | 54.0% | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.1 | 48.1 | 79.3% | |
Shareholders | 5,993 | 30,437 | 19.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DANLAW TECHNOLOGIES With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DANLAW TECHNOLOGIES | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 4.02% | 1.62% | 0.10% |
1-Month | 11.40% | 3.72% | -3.37% |
1-Year | 291.60% | 83.04% | 27.91% |
3-Year CAGR | 81.77% | 59.72% | 9.37% |
5-Year CAGR | 82.00% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the DANLAW TECHNOLOGIES share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of DANLAW TECHNOLOGIES hold a 61.9% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DANLAW TECHNOLOGIES and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, DANLAW TECHNOLOGIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of DANLAW TECHNOLOGIES, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.