DANLAW TECHNOLOGIES | USG TECH SOLUTIONS | DANLAW TECHNOLOGIES/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.4 | -124.3 | - | View Chart |
P/BV | x | 25.7 | 1.0 | 2,484.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
DANLAW TECHNOLOGIES USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DANLAW TECHNOLOGIES Mar-23 |
USG TECH SOLUTIONS Mar-23 |
DANLAW TECHNOLOGIES/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 515 | 10 | 4,912.7% | |
Low | Rs | 127 | 3 | 4,447.6% | |
Sales per share (Unadj.) | Rs | 343.2 | 0.1 | 491,835.6% | |
Earnings per share (Unadj.) | Rs | 14.9 | -0.1 | -22,665.0% | |
Cash flow per share (Unadj.) | Rs | 29.5 | -0.1 | -48,201.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 73.7 | 9.5 | 773.7% | |
Shares outstanding (eoy) | m | 4.87 | 39.41 | 12.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 95.7 | 1.0% | |
Avg P/E ratio | x | 21.6 | -101.5 | -21.2% | |
P/CF ratio (eoy) | x | 10.9 | -109.1 | -10.0% | |
Price / Book Value ratio | x | 4.4 | 0.7 | 622.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,564 | 263 | 594.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 256 | 1 | 23,909.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,671 | 3 | 60,777.5% | |
Other income | Rs m | 8 | 1 | 809.6% | |
Total revenues | Rs m | 1,679 | 4 | 45,501.1% | |
Gross profit | Rs m | 204 | -1 | -18,554.5% | |
Depreciation | Rs m | 71 | 0 | 39,450.0% | |
Interest | Rs m | 36 | 1 | 3,046.6% | |
Profit before tax | Rs m | 105 | -2 | -6,846.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 1 | 3,038.7% | |
Profit after tax | Rs m | 73 | -3 | -2,800.8% | |
Gross profit margin | % | 12.2 | -40.0 | -30.5% | |
Effective tax rate | % | 30.8 | -69.5 | -44.3% | |
Net profit margin | % | 4.3 | -94.2 | -4.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 790 | 71 | 1,119.2% | |
Current liabilities | Rs m | 402 | 3 | 14,942.0% | |
Net working cap to sales | % | 23.2 | 2,467.7 | 0.9% | |
Current ratio | x | 2.0 | 26.2 | 7.5% | |
Inventory Days | Days | 0 | 37,509 | 0.0% | |
Debtors Days | Days | 657 | 90,012 | 0.7% | |
Net fixed assets | Rs m | 339 | 352 | 96.2% | |
Share capital | Rs m | 49 | 394 | 12.4% | |
"Free" reserves | Rs m | 310 | -19 | -1,659.1% | |
Net worth | Rs m | 359 | 375 | 95.6% | |
Long term debt | Rs m | 243 | 44 | 549.5% | |
Total assets | Rs m | 1,129 | 423 | 267.0% | |
Interest coverage | x | 3.9 | -0.3 | -1,319.6% | |
Debt to equity ratio | x | 0.7 | 0.1 | 574.7% | |
Sales to assets ratio | x | 1.5 | 0 | 22,766.7% | |
Return on assets | % | 9.6 | -0.3 | -2,886.4% | |
Return on equity | % | 20.2 | -0.7 | -2,929.3% | |
Return on capital | % | 23.4 | -0.1 | -28,426.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 33.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 558 | NA | - | |
Fx inflow | Rs m | 42 | 0 | - | |
Fx outflow | Rs m | 558 | 0 | - | |
Net fx | Rs m | -516 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 70 | -42 | -165.5% | |
From Investments | Rs m | -39 | 17 | -225.8% | |
From Financial Activity | Rs m | NA | 5 | 3.3% | |
Net Cashflow | Rs m | 31 | -20 | -156.5% |
Indian Promoters | % | 34.3 | 20.8 | 164.5% | |
Foreign collaborators | % | 27.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.1 | 79.2 | 48.1% | |
Shareholders | 5,993 | 3,512 | 170.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DANLAW TECHNOLOGIES With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DANLAW TECHNOLOGIES | V&K SOFTECH | S&P BSE IT |
---|---|---|---|
1-Day | 4.02% | 5.00% | 0.10% |
1-Month | 11.40% | 42.84% | -3.37% |
1-Year | 291.60% | 186.92% | 27.91% |
3-Year CAGR | 81.77% | 74.74% | 9.37% |
5-Year CAGR | 82.00% | 24.50% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the DANLAW TECHNOLOGIES share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of DANLAW TECHNOLOGIES hold a 61.9% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DANLAW TECHNOLOGIES and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, DANLAW TECHNOLOGIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DANLAW TECHNOLOGIES, and the dividend history of V&K SOFTECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.