Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DIVYASHAKTI GRAN vs GLITTEK GRAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DIVYASHAKTI GRAN GLITTEK GRAN DIVYASHAKTI GRAN/
GLITTEK GRAN
 
P/E (TTM) x 267.3 -3.7 - View Chart
P/BV x 0.6 0.8 76.5% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 DIVYASHAKTI GRAN   GLITTEK GRAN
EQUITY SHARE DATA
    DIVYASHAKTI GRAN
Mar-23
GLITTEK GRAN
Mar-23
DIVYASHAKTI GRAN/
GLITTEK GRAN
5-Yr Chart
Click to enlarge
High Rs1015 1,830.6%   
Low Rs632 2,891.7%   
Sales per share (Unadj.) Rs73.55.2 1,422.5%  
Earnings per share (Unadj.) Rs7.6-0.3 -2,540.1%  
Cash flow per share (Unadj.) Rs10.10 34,427.3%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %2.50-  
Book value per share (Unadj.) Rs120.24.3 2,822.0%  
Shares outstanding (eoy) m10.2725.96 39.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.7 149.8%   
Avg P/E ratio x10.7-12.8 -83.9%  
P/CF ratio (eoy) x8.1131.7 6.1%  
Price / Book Value ratio x0.70.9 75.5%  
Dividend payout %26.20-   
Avg Mkt Cap Rs m83899 843.0%   
No. of employees `000NANA-   
Total wages/salary Rs m4120 201.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m755134 562.7%  
Other income Rs m804 1,939.8%   
Total revenues Rs m835138 603.8%   
Gross profit Rs m5613 442.6%  
Depreciation Rs m259 295.1%   
Interest Rs m117 5.1%   
Profit before tax Rs m110-9 -1,277.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32-1 -3,837.3%   
Profit after tax Rs m78-8 -1,004.9%  
Gross profit margin %7.59.5 78.7%  
Effective tax rate %28.99.7 298.9%   
Net profit margin %10.4-5.8 -178.6%  
BALANCE SHEET DATA
Current assets Rs m1,100300 366.7%   
Current liabilities Rs m117184 63.8%   
Net working cap to sales %130.186.6 150.2%  
Current ratio x9.41.6 574.8%  
Inventory Days Days214 11.4%  
Debtors Days Days4,5012,185 206.0%  
Net fixed assets Rs m28138 743.8%   
Share capital Rs m103133 77.3%   
"Free" reserves Rs m1,132-22 -5,063.2%   
Net worth Rs m1,234111 1,116.4%   
Long term debt Rs m159 2.5%   
Total assets Rs m1,381338 408.9%  
Interest coverage x129.10.5 26,340.9%   
Debt to equity ratio x00.5 0.2%  
Sales to assets ratio x0.50.4 137.6%   
Return on assets %5.72.7 212.1%  
Return on equity %6.3-7.0 -90.0%  
Return on capital %9.04.9 183.2%  
Exports to sales %90.199.5 90.6%   
Imports to sales %5.60.9 650.7%   
Exports (fob) Rs m680134 509.7%   
Imports (cif) Rs m421 3,649.6%   
Fx inflow Rs m680134 509.7%   
Fx outflow Rs m425 929.2%   
Net fx Rs m638129 494.8%   
CASH FLOW
From Operations Rs m-900 42,847.6%  
From Investments Rs m711 12,498.2%  
From Financial Activity Rs m-22NA 11,552.6%  
Net Cashflow Rs m-410 -22,611.1%  

Share Holding

Indian Promoters % 73.2 64.8 113.0%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 0.0 7.6 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 35.2 71.6%  
Shareholders   5,210 9,850 52.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DIVYASHAKTI GRAN With:   KAJARIA CERAMICS    CERA SANITARY    ASIAN GRANITO     SOMANY CERAMICS     


More on DIVYASHAKTI GRAN vs GLITTEK GRAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DIVYASHAKTI GRAN vs GLITTEK GRAN Share Price Performance

Period DIVYASHAKTI GRAN GLITTEK GRAN S&P BSE REALTY
1-Day 0.57% 3.48% 1.46%
1-Month 0.09% 17.05% 3.21%
1-Year 2.73% 19.40% 114.56%
3-Year CAGR 17.37% 41.50% 45.76%
5-Year CAGR -2.40% 18.31% 30.64%

* Compound Annual Growth Rate

Here are more details on the DIVYASHAKTI GRAN share price and the GLITTEK GRAN share price.

Moving on to shareholding structures...

The promoters of DIVYASHAKTI GRAN hold a 74.8% stake in the company. In case of GLITTEK GRAN the stake stands at 64.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIVYASHAKTI GRAN and the shareholding pattern of GLITTEK GRAN.

Finally, a word on dividends...

In the most recent financial year, DIVYASHAKTI GRAN paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 26.2%.

GLITTEK GRAN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DIVYASHAKTI GRAN, and the dividend history of GLITTEK GRAN.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.