DYNAMIC CABLES | V MARC | DYNAMIC CABLES/ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.3 | - | - | View Chart |
P/BV | x | 5.4 | 4.0 | 136.0% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
DYNAMIC CABLES V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DYNAMIC CABLES Mar-23 |
V MARC Mar-23 |
DYNAMIC CABLES/ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 226 | 63 | 360.9% | |
Low | Rs | 93 | 29 | 320.7% | |
Sales per share (Unadj.) | Rs | 303.8 | 108.5 | 280.0% | |
Earnings per share (Unadj.) | Rs | 14.1 | 4.6 | 307.4% | |
Cash flow per share (Unadj.) | Rs | 17.7 | 5.7 | 310.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 80.6 | 35.0 | 230.5% | |
Shares outstanding (eoy) | m | 22.01 | 22.79 | 96.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 124.4% | |
Avg P/E ratio | x | 11.3 | 10.0 | 113.3% | |
P/CF ratio (eoy) | x | 9.0 | 8.0 | 112.3% | |
Price / Book Value ratio | x | 2.0 | 1.3 | 151.1% | |
Dividend payout | % | 3.5 | 0 | - | |
Avg Mkt Cap | Rs m | 3,506 | 1,042 | 336.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 231 | 98 | 235.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,686 | 2,473 | 270.4% | |
Other income | Rs m | 31 | 26 | 121.7% | |
Total revenues | Rs m | 6,717 | 2,499 | 268.9% | |
Gross profit | Rs m | 628 | 260 | 241.4% | |
Depreciation | Rs m | 79 | 26 | 310.2% | |
Interest | Rs m | 162 | 124 | 131.0% | |
Profit before tax | Rs m | 418 | 136 | 306.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 107 | 32 | 337.5% | |
Profit after tax | Rs m | 310 | 104 | 296.9% | |
Gross profit margin | % | 9.4 | 10.5 | 89.3% | |
Effective tax rate | % | 25.7 | 23.4 | 110.2% | |
Net profit margin | % | 4.6 | 4.2 | 109.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,427 | 1,728 | 198.3% | |
Current liabilities | Rs m | 2,128 | 1,404 | 151.6% | |
Net working cap to sales | % | 19.4 | 13.1 | 148.1% | |
Current ratio | x | 1.6 | 1.2 | 130.8% | |
Inventory Days | Days | 1 | 5 | 29.4% | |
Debtors Days | Days | 1,125 | 828 | 136.0% | |
Net fixed assets | Rs m | 606 | 732 | 82.9% | |
Share capital | Rs m | 220 | 228 | 96.6% | |
"Free" reserves | Rs m | 1,554 | 569 | 273.1% | |
Net worth | Rs m | 1,774 | 797 | 222.6% | |
Long term debt | Rs m | 113 | 219 | 51.5% | |
Total assets | Rs m | 4,033 | 2,460 | 164.0% | |
Interest coverage | x | 3.6 | 2.1 | 170.1% | |
Debt to equity ratio | x | 0.1 | 0.3 | 23.1% | |
Sales to assets ratio | x | 1.7 | 1.0 | 164.9% | |
Return on assets | % | 11.7 | 9.3 | 126.2% | |
Return on equity | % | 17.5 | 13.1 | 133.4% | |
Return on capital | % | 30.7 | 25.6 | 120.0% | |
Exports to sales | % | 3.2 | 0 | - | |
Imports to sales | % | 4.6 | 0 | - | |
Exports (fob) | Rs m | 215 | NA | - | |
Imports (cif) | Rs m | 308 | NA | - | |
Fx inflow | Rs m | 215 | 0 | - | |
Fx outflow | Rs m | 312 | 0 | - | |
Net fx | Rs m | -97 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 274 | 337 | 81.4% | |
From Investments | Rs m | -159 | -333 | 47.7% | |
From Financial Activity | Rs m | -115 | -5 | 2,475.7% | |
Net Cashflow | Rs m | 0 | -1 | -78.0% |
Indian Promoters | % | 74.5 | 70.0 | 106.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 30.0 | 85.0% | |
Shareholders | 36,635 | 1,704 | 2,149.9% | ||
Pledged promoter(s) holding | % | 0.0 | 42.9 | - |
Compare DYNAMIC CABLES With: KEI INDUSTRIES FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DYNAMIC CABLES | V MARC |
---|---|---|
1-Day | -1.26% | 4.96% |
1-Month | 12.70% | 59.21% |
1-Year | 136.68% | 217.88% |
3-Year CAGR | 151.35% | 50.12% |
5-Year CAGR | 69.74% | 24.26% |
* Compound Annual Growth Rate
Here are more details on the DYNAMIC CABLES share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of DYNAMIC CABLES hold a 74.5% stake in the company. In case of V MARC the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DYNAMIC CABLES and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, DYNAMIC CABLES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 3.5%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DYNAMIC CABLES, and the dividend history of V MARC.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.