Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI REALTY vs BRIGADE ENTERPRISES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI REALTY BRIGADE ENTERPRISES EMAMI REALTY/
BRIGADE ENTERPRISES
 
P/E (TTM) x -6.1 94.1 - View Chart
P/BV x 4.9 7.4 66.5% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 EMAMI REALTY   BRIGADE ENTERPRISES
EQUITY SHARE DATA
    EMAMI REALTY
Mar-23
BRIGADE ENTERPRISES
Mar-23
EMAMI REALTY/
BRIGADE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs92585 15.7%   
Low Rs52385 13.5%   
Sales per share (Unadj.) Rs25.4149.3 17.0%  
Earnings per share (Unadj.) Rs-10.99.6 -112.9%  
Cash flow per share (Unadj.) Rs-10.523.3 -45.3%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs23.0140.3 16.4%  
Shares outstanding (eoy) m37.84230.73 16.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.83.2 87.2%   
Avg P/E ratio x-6.650.4 -13.2%  
P/CF ratio (eoy) x-6.820.9 -32.7%  
Price / Book Value ratio x3.13.5 90.4%  
Dividend payout %020.8 -0.0%   
Avg Mkt Cap Rs m2,725111,934 2.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1812,683 6.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m96234,446 2.8%  
Other income Rs m3511,186 29.6%   
Total revenues Rs m1,31335,632 3.7%   
Gross profit Rs m-3029,081 -3.3%  
Depreciation Rs m123,146 0.4%   
Interest Rs m5854,342 13.5%   
Profit before tax Rs m-5472,780 -19.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-136558 -24.3%   
Profit after tax Rs m-4112,222 -18.5%  
Gross profit margin %-31.426.4 -119.1%  
Effective tax rate %24.820.1 123.7%   
Net profit margin %-42.86.4 -663.1%  
BALANCE SHEET DATA
Current assets Rs m17,83997,121 18.4%   
Current liabilities Rs m9,80987,521 11.2%   
Net working cap to sales %835.127.9 2,996.3%  
Current ratio x1.81.1 163.9%  
Inventory Days Days438101 432.8%  
Debtors Days Days479489 97.9%  
Net fixed assets Rs m1,56363,216 2.5%   
Share capital Rs m762,307 3.3%   
"Free" reserves Rs m79630,070 2.6%   
Net worth Rs m87232,377 2.7%   
Long term debt Rs m8,66841,933 20.7%   
Total assets Rs m19,402160,338 12.1%  
Interest coverage x0.11.6 3.9%   
Debt to equity ratio x9.91.3 767.7%  
Sales to assets ratio x00.2 23.1%   
Return on assets %0.94.1 21.8%  
Return on equity %-47.26.9 -687.4%  
Return on capital %0.49.6 4.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m05 0.0%   
Fx outflow Rs m061 0.0%   
Net fx Rs m0-55 -0.0%   
CASH FLOW
From Operations Rs m7299,665 7.5%  
From Investments Rs m-666-2,706 24.6%  
From Financial Activity Rs m-5-6,952 0.1%  
Net Cashflow Rs m596 918.8%  

Share Holding

Indian Promoters % 63.5 43.7 145.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 38.7 0.2%  
FIIs % 0.1 14.9 0.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.5 56.3 64.9%  
Shareholders   30,933 76,977 40.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI REALTY With:   DLF    DB REALTY    PHOENIX MILL    MARATHON NEXTGEN    PSP PROJECTS    


More on EMAMI INFRA vs Brigade Enterprises

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EMAMI INFRA vs Brigade Enterprises Share Price Performance

Period EMAMI INFRA Brigade Enterprises S&P BSE REALTY
1-Day -2.72% 1.64% 1.46%
1-Month 2.78% 7.82% 3.21%
1-Year 64.14% 103.47% 114.56%
3-Year CAGR 36.23% 60.22% 45.76%
5-Year CAGR 1.04% 47.27% 30.64%

* Compound Annual Growth Rate

Here are more details on the EMAMI INFRA share price and the Brigade Enterprises share price.

Moving on to shareholding structures...

The promoters of EMAMI INFRA hold a 63.5% stake in the company. In case of Brigade Enterprises the stake stands at 43.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMAMI INFRA and the shareholding pattern of Brigade Enterprises.

Finally, a word on dividends...

In the most recent financial year, EMAMI INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Brigade Enterprises paid Rs 2.0, and its dividend payout ratio stood at 20.8%.

You may visit here to review the dividend history of EMAMI INFRA, and the dividend history of Brigade Enterprises.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.