EMKAY TAPS & CUTTING TOOLS | BALU FORGE | EMKAY TAPS & CUTTING TOOLS/ BALU FORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 34.3 | - | View Chart |
P/BV | x | 3.3 | 16.3 | 20.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EMKAY TAPS & CUTTING TOOLS BALU FORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMKAY TAPS & CUTTING TOOLS Mar-23 |
BALU FORGE Mar-23 |
EMKAY TAPS & CUTTING TOOLS/ BALU FORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 126 | 273.0% | |
Low | Rs | 172 | 52 | 330.8% | |
Sales per share (Unadj.) | Rs | 68.6 | 39.2 | 175.1% | |
Earnings per share (Unadj.) | Rs | 41.4 | 4.7 | 886.0% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 4.8 | 917.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 211.7 | 23.7 | 893.1% | |
Shares outstanding (eoy) | m | 10.67 | 83.36 | 12.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 2.3 | 165.5% | |
Avg P/E ratio | x | 6.3 | 19.1 | 32.7% | |
P/CF ratio (eoy) | x | 5.8 | 18.5 | 31.6% | |
Price / Book Value ratio | x | 1.2 | 3.8 | 32.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,759 | 7,438 | 37.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 68 | 88.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 732 | 3,266 | 22.4% | |
Other income | Rs m | 223 | 126 | 176.7% | |
Total revenues | Rs m | 955 | 3,393 | 28.2% | |
Gross profit | Rs m | 376 | 498 | 75.5% | |
Depreciation | Rs m | 31 | 13 | 234.4% | |
Interest | Rs m | 2 | 105 | 1.6% | |
Profit before tax | Rs m | 566 | 506 | 112.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | 117 | 107.2% | |
Profit after tax | Rs m | 441 | 389 | 113.4% | |
Gross profit margin | % | 51.3 | 15.2 | 336.7% | |
Effective tax rate | % | 22.1 | 23.0 | 95.8% | |
Net profit margin | % | 60.3 | 11.9 | 506.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 527 | 2,989 | 17.6% | |
Current liabilities | Rs m | 299 | 1,606 | 18.6% | |
Net working cap to sales | % | 31.1 | 42.3 | 73.5% | |
Current ratio | x | 1.8 | 1.9 | 94.6% | |
Inventory Days | Days | 936 | 17 | 5,654.8% | |
Debtors Days | Days | 979 | 2,352 | 41.6% | |
Net fixed assets | Rs m | 2,042 | 698 | 292.6% | |
Share capital | Rs m | 107 | 834 | 12.8% | |
"Free" reserves | Rs m | 2,153 | 1,143 | 188.4% | |
Net worth | Rs m | 2,259 | 1,976 | 114.3% | |
Long term debt | Rs m | 1 | 117 | 1.1% | |
Total assets | Rs m | 2,568 | 3,686 | 69.7% | |
Interest coverage | x | 334.1 | 5.8 | 5,758.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.9% | |
Sales to assets ratio | x | 0.3 | 0.9 | 32.2% | |
Return on assets | % | 17.2 | 13.4 | 128.6% | |
Return on equity | % | 19.5 | 19.7 | 99.2% | |
Return on capital | % | 25.1 | 29.2 | 86.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29 | 2,216 | 1.3% | |
Fx outflow | Rs m | 32 | 63 | 50.0% | |
Net fx | Rs m | -3 | 2,152 | -0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 254 | 122 | 209.0% | |
From Investments | Rs m | -277 | -73 | 381.5% | |
From Financial Activity | Rs m | 23 | -57 | -40.7% | |
Net Cashflow | Rs m | 0 | -8 | -6.0% |
Indian Promoters | % | 75.0 | 56.1 | 133.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.6 | - | |
FIIs | % | 0.0 | 9.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 43.9 | 56.9% | |
Shareholders | 338 | 23,723 | 1.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMKAY TAPS & CUTTING TOOLS With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EMKAY TAPS & CUTTING TOOLS | BALU FORGE |
---|---|---|
1-Day | -0.24% | 0.87% |
1-Month | -2.60% | 38.36% |
1-Year | 113.38% | 198.70% |
3-Year CAGR | 79.08% | 11.64% |
5-Year CAGR | 35.47% | 42.12% |
* Compound Annual Growth Rate
Here are more details on the EMKAY TAPS & CUTTING TOOLS share price and the BALU FORGE share price.
Moving on to shareholding structures...
The promoters of EMKAY TAPS & CUTTING TOOLS hold a 75.0% stake in the company. In case of BALU FORGE the stake stands at 56.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMKAY TAPS & CUTTING TOOLS and the shareholding pattern of BALU FORGE.
Finally, a word on dividends...
In the most recent financial year, EMKAY TAPS & CUTTING TOOLS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BALU FORGE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of EMKAY TAPS & CUTTING TOOLS, and the dividend history of BALU FORGE.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.