EMKAY TAPS & CUTTING TOOLS | FORBES & CO.. | EMKAY TAPS & CUTTING TOOLS/ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 19.2 | - | View Chart |
P/BV | x | 3.3 | 5.3 | 62.4% | View Chart |
Dividend Yield | % | 0.0 | 9.8 | - |
EMKAY TAPS & CUTTING TOOLS FORBES & CO.. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMKAY TAPS & CUTTING TOOLS Mar-23 |
FORBES & CO.. Mar-23 |
EMKAY TAPS & CUTTING TOOLS/ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 964 | 35.8% | |
Low | Rs | 172 | 331 | 52.0% | |
Sales per share (Unadj.) | Rs | 68.6 | 342.6 | 20.0% | |
Earnings per share (Unadj.) | Rs | 41.4 | 148.3 | 27.9% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 169.4 | 26.1% | |
Dividends per share (Unadj.) | Rs | 0 | 65.00 | 0.0% | |
Avg Dividend yield | % | 0 | 10.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 211.7 | 126.4 | 167.5% | |
Shares outstanding (eoy) | m | 10.67 | 12.90 | 82.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 1.9 | 199.6% | |
Avg P/E ratio | x | 6.3 | 4.4 | 143.3% | |
P/CF ratio (eoy) | x | 5.8 | 3.8 | 152.9% | |
Price / Book Value ratio | x | 1.2 | 5.1 | 23.9% | |
Dividend payout | % | 0 | 43.8 | 0.0% | |
Avg Mkt Cap | Rs m | 2,759 | 8,349 | 33.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 1,430 | 4.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 732 | 4,420 | 16.6% | |
Other income | Rs m | 223 | 2,684 | 8.3% | |
Total revenues | Rs m | 955 | 7,104 | 13.4% | |
Gross profit | Rs m | 376 | -45 | -831.4% | |
Depreciation | Rs m | 31 | 272 | 11.4% | |
Interest | Rs m | 2 | 176 | 1.0% | |
Profit before tax | Rs m | 566 | 2,191 | 25.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | 278 | 45.0% | |
Profit after tax | Rs m | 441 | 1,913 | 23.1% | |
Gross profit margin | % | 51.3 | -1.0 | -5,020.3% | |
Effective tax rate | % | 22.1 | 12.7 | 174.0% | |
Net profit margin | % | 60.3 | 43.3 | 139.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 527 | 3,786 | 13.9% | |
Current liabilities | Rs m | 299 | 4,096 | 7.3% | |
Net working cap to sales | % | 31.1 | -7.0 | -443.6% | |
Current ratio | x | 1.8 | 0.9 | 190.5% | |
Inventory Days | Days | 936 | 143 | 655.1% | |
Debtors Days | Days | 979 | 480 | 204.1% | |
Net fixed assets | Rs m | 2,042 | 3,038 | 67.2% | |
Share capital | Rs m | 107 | 129 | 82.7% | |
"Free" reserves | Rs m | 2,153 | 1,502 | 143.3% | |
Net worth | Rs m | 2,259 | 1,631 | 138.5% | |
Long term debt | Rs m | 1 | 806 | 0.2% | |
Total assets | Rs m | 2,568 | 6,825 | 37.6% | |
Interest coverage | x | 334.1 | 13.5 | 2,483.2% | |
Debt to equity ratio | x | 0 | 0.5 | 0.1% | |
Sales to assets ratio | x | 0.3 | 0.6 | 44.0% | |
Return on assets | % | 17.2 | 30.6 | 56.3% | |
Return on equity | % | 19.5 | 117.3 | 16.6% | |
Return on capital | % | 25.1 | 97.1 | 25.9% | |
Exports to sales | % | 0 | 6.1 | 0.0% | |
Imports to sales | % | 0 | 7.8 | 0.0% | |
Exports (fob) | Rs m | NA | 269 | 0.0% | |
Imports (cif) | Rs m | NA | 344 | 0.0% | |
Fx inflow | Rs m | 29 | 271 | 10.8% | |
Fx outflow | Rs m | 32 | 383 | 8.3% | |
Net fx | Rs m | -3 | -112 | 2.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 254 | 546 | 46.6% | |
From Investments | Rs m | -277 | 2,159 | -12.8% | |
From Financial Activity | Rs m | 23 | -2,428 | -1.0% | |
Net Cashflow | Rs m | 0 | 274 | 0.2% |
Indian Promoters | % | 75.0 | 73.9 | 101.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.5 | - | |
FIIs | % | 0.0 | 11.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.2 | 95.6% | |
Shareholders | 338 | 13,302 | 2.5% | ||
Pledged promoter(s) holding | % | 0.0 | 98.3 | - |
Compare EMKAY TAPS & CUTTING TOOLS With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EMKAY TAPS & CUTTING TOOLS | FORBES & CO.. |
---|---|---|
1-Day | -0.24% | -1.15% |
1-Month | -2.60% | 41.33% |
1-Year | 113.38% | 11.73% |
3-Year CAGR | 79.08% | -26.83% |
5-Year CAGR | 35.47% | -19.81% |
* Compound Annual Growth Rate
Here are more details on the EMKAY TAPS & CUTTING TOOLS share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of EMKAY TAPS & CUTTING TOOLS hold a 75.0% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMKAY TAPS & CUTTING TOOLS and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, EMKAY TAPS & CUTTING TOOLS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FORBES & CO.. paid Rs 65.0, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of EMKAY TAPS & CUTTING TOOLS, and the dividend history of FORBES & CO...
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.