EMKAY TAPS & CUTTING TOOLS | GUJ.APOLLO INDUS | EMKAY TAPS & CUTTING TOOLS/ GUJ.APOLLO INDUS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 18.2 | - | View Chart |
P/BV | x | 3.3 | 0.7 | 499.6% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
EMKAY TAPS & CUTTING TOOLS GUJ.APOLLO INDUS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMKAY TAPS & CUTTING TOOLS Mar-23 |
GUJ.APOLLO INDUS Mar-23 |
EMKAY TAPS & CUTTING TOOLS/ GUJ.APOLLO INDUS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 277 | 124.6% | |
Low | Rs | 172 | 180 | 95.3% | |
Sales per share (Unadj.) | Rs | 68.6 | 60.9 | 112.6% | |
Earnings per share (Unadj.) | Rs | 41.4 | 10.6 | 391.3% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 14.9 | 297.2% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 211.7 | 405.7 | 52.2% | |
Shares outstanding (eoy) | m | 10.67 | 11.80 | 90.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 3.8 | 100.4% | |
Avg P/E ratio | x | 6.3 | 21.6 | 28.9% | |
P/CF ratio (eoy) | x | 5.8 | 15.4 | 38.0% | |
Price / Book Value ratio | x | 1.2 | 0.6 | 216.6% | |
Dividend payout | % | 0 | 18.9 | 0.0% | |
Avg Mkt Cap | Rs m | 2,759 | 2,699 | 102.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 47 | 129.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 732 | 719 | 101.8% | |
Other income | Rs m | 223 | 245 | 91.1% | |
Total revenues | Rs m | 955 | 964 | 99.1% | |
Gross profit | Rs m | 376 | -55 | -677.8% | |
Depreciation | Rs m | 31 | 51 | 60.9% | |
Interest | Rs m | 2 | 24 | 7.1% | |
Profit before tax | Rs m | 566 | 115 | 492.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | -10 | -1,284.2% | |
Profit after tax | Rs m | 441 | 125 | 353.8% | |
Gross profit margin | % | 51.3 | -7.7 | -665.6% | |
Effective tax rate | % | 22.1 | -8.5 | -260.8% | |
Net profit margin | % | 60.3 | 17.4 | 347.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 527 | 3,386 | 15.6% | |
Current liabilities | Rs m | 299 | 326 | 91.8% | |
Net working cap to sales | % | 31.1 | 425.7 | 7.3% | |
Current ratio | x | 1.8 | 10.4 | 16.9% | |
Inventory Days | Days | 936 | 338 | 277.2% | |
Debtors Days | Days | 979 | 1,356 | 72.2% | |
Net fixed assets | Rs m | 2,042 | 1,801 | 113.4% | |
Share capital | Rs m | 107 | 118 | 90.4% | |
"Free" reserves | Rs m | 2,153 | 4,669 | 46.1% | |
Net worth | Rs m | 2,259 | 4,787 | 47.2% | |
Long term debt | Rs m | 1 | 56 | 2.2% | |
Total assets | Rs m | 2,568 | 5,186 | 49.5% | |
Interest coverage | x | 334.1 | 5.8 | 5,730.7% | |
Debt to equity ratio | x | 0 | 0 | 4.7% | |
Sales to assets ratio | x | 0.3 | 0.1 | 205.6% | |
Return on assets | % | 17.2 | 2.9 | 602.2% | |
Return on equity | % | 19.5 | 2.6 | 749.7% | |
Return on capital | % | 25.1 | 2.9 | 876.7% | |
Exports to sales | % | 0 | 10.1 | 0.0% | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | 73 | 0.0% | |
Imports (cif) | Rs m | NA | NA | 0.0% | |
Fx inflow | Rs m | 29 | 77 | 37.8% | |
Fx outflow | Rs m | 32 | 2 | 1,751.4% | |
Net fx | Rs m | -3 | 75 | -3.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 254 | -695 | -36.6% | |
From Investments | Rs m | -277 | 688 | -40.3% | |
From Financial Activity | Rs m | 23 | 5 | 424.8% | |
Net Cashflow | Rs m | 0 | -2 | -18.5% |
Indian Promoters | % | 75.0 | 54.8 | 136.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.2 | 55.3% | |
Shareholders | 338 | 10,698 | 3.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMKAY TAPS & CUTTING TOOLS With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EMKAY TAPS & CUTTING TOOLS | GUJ.APOLLO INDUS |
---|---|---|
1-Day | -0.24% | 1.03% |
1-Month | -2.60% | 2.07% |
1-Year | 113.38% | 35.27% |
3-Year CAGR | 79.08% | 8.30% |
5-Year CAGR | 35.47% | 14.92% |
* Compound Annual Growth Rate
Here are more details on the EMKAY TAPS & CUTTING TOOLS share price and the GUJ.APOLLO INDUS share price.
Moving on to shareholding structures...
The promoters of EMKAY TAPS & CUTTING TOOLS hold a 75.0% stake in the company. In case of GUJ.APOLLO INDUS the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMKAY TAPS & CUTTING TOOLS and the shareholding pattern of GUJ.APOLLO INDUS.
Finally, a word on dividends...
In the most recent financial year, EMKAY TAPS & CUTTING TOOLS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GUJ.APOLLO INDUS paid Rs 2.0, and its dividend payout ratio stood at 18.9%.
You may visit here to review the dividend history of EMKAY TAPS & CUTTING TOOLS, and the dividend history of GUJ.APOLLO INDUS.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.