EMKAY TAPS & CUTTING TOOLS | HERCULES HOISTS | EMKAY TAPS & CUTTING TOOLS/ HERCULES HOISTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 13.8 | - | View Chart |
P/BV | x | 3.3 | 2.1 | 153.8% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
EMKAY TAPS & CUTTING TOOLS HERCULES HOISTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMKAY TAPS & CUTTING TOOLS Mar-23 |
HERCULES HOISTS Mar-23 |
EMKAY TAPS & CUTTING TOOLS/ HERCULES HOISTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 247 | 139.9% | |
Low | Rs | 172 | 113 | 152.2% | |
Sales per share (Unadj.) | Rs | 68.6 | 47.1 | 145.6% | |
Earnings per share (Unadj.) | Rs | 41.4 | 32.3 | 128.1% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 33.5 | 132.1% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 211.7 | 220.8 | 95.9% | |
Shares outstanding (eoy) | m | 10.67 | 32.00 | 33.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 3.8 | 98.7% | |
Avg P/E ratio | x | 6.3 | 5.6 | 112.2% | |
P/CF ratio (eoy) | x | 5.8 | 5.4 | 108.8% | |
Price / Book Value ratio | x | 1.2 | 0.8 | 149.9% | |
Dividend payout | % | 0 | 9.3 | 0.0% | |
Avg Mkt Cap | Rs m | 2,759 | 5,757 | 47.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 193 | 31.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 732 | 1,508 | 48.5% | |
Other income | Rs m | 223 | 195 | 114.5% | |
Total revenues | Rs m | 955 | 1,703 | 56.1% | |
Gross profit | Rs m | 376 | 1,011 | 37.2% | |
Depreciation | Rs m | 31 | 40 | 78.6% | |
Interest | Rs m | 2 | 5 | 31.0% | |
Profit before tax | Rs m | 566 | 1,161 | 48.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | 128 | 97.5% | |
Profit after tax | Rs m | 441 | 1,033 | 42.7% | |
Gross profit margin | % | 51.3 | 67.1 | 76.5% | |
Effective tax rate | % | 22.1 | 11.0 | 200.0% | |
Net profit margin | % | 60.3 | 68.5 | 88.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 527 | 1,369 | 38.5% | |
Current liabilities | Rs m | 299 | 294 | 101.6% | |
Net working cap to sales | % | 31.1 | 71.3 | 43.6% | |
Current ratio | x | 1.8 | 4.7 | 37.9% | |
Inventory Days | Days | 936 | 1,608 | 58.2% | |
Debtors Days | Days | 979 | 266 | 367.7% | |
Net fixed assets | Rs m | 2,042 | 6,369 | 32.1% | |
Share capital | Rs m | 107 | 32 | 333.5% | |
"Free" reserves | Rs m | 2,153 | 7,034 | 30.6% | |
Net worth | Rs m | 2,259 | 7,066 | 32.0% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 2,568 | 7,738 | 33.2% | |
Interest coverage | x | 334.1 | 212.5 | 157.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.2 | 146.3% | |
Return on assets | % | 17.2 | 13.4 | 128.5% | |
Return on equity | % | 19.5 | 14.6 | 133.6% | |
Return on capital | % | 25.1 | 16.5 | 152.2% | |
Exports to sales | % | 0 | 4.1 | 0.0% | |
Imports to sales | % | 0 | 4.4 | 0.0% | |
Exports (fob) | Rs m | NA | 62 | 0.0% | |
Imports (cif) | Rs m | NA | 67 | 0.0% | |
Fx inflow | Rs m | 29 | 62 | 46.7% | |
Fx outflow | Rs m | 32 | 67 | 47.6% | |
Net fx | Rs m | -3 | -4 | 60.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 254 | 100 | 253.9% | |
From Investments | Rs m | -277 | -5 | 5,433.3% | |
From Financial Activity | Rs m | 23 | -75 | -30.8% | |
Net Cashflow | Rs m | 0 | 20 | 2.3% |
Indian Promoters | % | 75.0 | 69.6 | 107.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.9 | - | |
FIIs | % | 0.0 | 1.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 30.4 | 82.3% | |
Shareholders | 338 | 17,375 | 1.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMKAY TAPS & CUTTING TOOLS With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EMKAY TAPS & CUTTING TOOLS | HERCULES HOISTS |
---|---|---|
1-Day | -0.24% | -1.10% |
1-Month | -2.60% | -5.45% |
1-Year | 113.38% | 89.70% |
3-Year CAGR | 79.08% | 57.19% |
5-Year CAGR | 35.47% | 35.40% |
* Compound Annual Growth Rate
Here are more details on the EMKAY TAPS & CUTTING TOOLS share price and the HERCULES HOISTS share price.
Moving on to shareholding structures...
The promoters of EMKAY TAPS & CUTTING TOOLS hold a 75.0% stake in the company. In case of HERCULES HOISTS the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMKAY TAPS & CUTTING TOOLS and the shareholding pattern of HERCULES HOISTS.
Finally, a word on dividends...
In the most recent financial year, EMKAY TAPS & CUTTING TOOLS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HERCULES HOISTS paid Rs 3.0, and its dividend payout ratio stood at 9.3%.
You may visit here to review the dividend history of EMKAY TAPS & CUTTING TOOLS, and the dividend history of HERCULES HOISTS.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.