EMKAY TAPS & CUTTING TOOLS | KABRA EXTRUSION | EMKAY TAPS & CUTTING TOOLS/ KABRA EXTRUSION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 42.2 | - | View Chart |
P/BV | x | 3.3 | 3.5 | 94.1% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
EMKAY TAPS & CUTTING TOOLS KABRA EXTRUSION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMKAY TAPS & CUTTING TOOLS Mar-23 |
KABRA EXTRUSION Mar-23 |
EMKAY TAPS & CUTTING TOOLS/ KABRA EXTRUSION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 645 | 53.5% | |
Low | Rs | 172 | 256 | 67.2% | |
Sales per share (Unadj.) | Rs | 68.6 | 199.5 | 34.4% | |
Earnings per share (Unadj.) | Rs | 41.4 | 11.2 | 370.5% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 15.2 | 290.9% | |
Dividends per share (Unadj.) | Rs | 0 | 3.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 211.7 | 114.2 | 185.5% | |
Shares outstanding (eoy) | m | 10.67 | 33.59 | 31.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 2.3 | 167.0% | |
Avg P/E ratio | x | 6.3 | 40.3 | 15.5% | |
P/CF ratio (eoy) | x | 5.8 | 29.6 | 19.7% | |
Price / Book Value ratio | x | 1.2 | 3.9 | 31.0% | |
Dividend payout | % | 0 | 31.4 | 0.0% | |
Avg Mkt Cap | Rs m | 2,759 | 15,127 | 18.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 477 | 12.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 732 | 6,700 | 10.9% | |
Other income | Rs m | 223 | 32 | 704.1% | |
Total revenues | Rs m | 955 | 6,732 | 14.2% | |
Gross profit | Rs m | 376 | 738 | 50.9% | |
Depreciation | Rs m | 31 | 136 | 22.8% | |
Interest | Rs m | 2 | 91 | 1.9% | |
Profit before tax | Rs m | 566 | 543 | 104.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | 168 | 74.5% | |
Profit after tax | Rs m | 441 | 375 | 117.7% | |
Gross profit margin | % | 51.3 | 11.0 | 466.1% | |
Effective tax rate | % | 22.1 | 30.9 | 71.4% | |
Net profit margin | % | 60.3 | 5.6 | 1,077.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 527 | 4,250 | 12.4% | |
Current liabilities | Rs m | 299 | 2,277 | 13.1% | |
Net working cap to sales | % | 31.1 | 29.4 | 105.6% | |
Current ratio | x | 1.8 | 1.9 | 94.3% | |
Inventory Days | Days | 936 | 28 | 3,318.7% | |
Debtors Days | Days | 979 | 597 | 164.1% | |
Net fixed assets | Rs m | 2,042 | 2,098 | 97.3% | |
Share capital | Rs m | 107 | 168 | 63.5% | |
"Free" reserves | Rs m | 2,153 | 3,667 | 58.7% | |
Net worth | Rs m | 2,259 | 3,835 | 58.9% | |
Long term debt | Rs m | 1 | 112 | 1.1% | |
Total assets | Rs m | 2,568 | 6,348 | 40.5% | |
Interest coverage | x | 334.1 | 7.0 | 4,780.4% | |
Debt to equity ratio | x | 0 | 0 | 1.9% | |
Sales to assets ratio | x | 0.3 | 1.1 | 27.0% | |
Return on assets | % | 17.2 | 7.3 | 235.1% | |
Return on equity | % | 19.5 | 9.8 | 199.8% | |
Return on capital | % | 25.1 | 16.0 | 156.6% | |
Exports to sales | % | 0 | 9.9 | 0.0% | |
Imports to sales | % | 0 | 36.0 | 0.0% | |
Exports (fob) | Rs m | NA | 666 | 0.0% | |
Imports (cif) | Rs m | NA | 2,414 | 0.0% | |
Fx inflow | Rs m | 29 | 666 | 4.4% | |
Fx outflow | Rs m | 32 | 2,414 | 1.3% | |
Net fx | Rs m | -3 | -1,748 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 254 | -37 | -682.0% | |
From Investments | Rs m | -277 | -288 | 96.3% | |
From Financial Activity | Rs m | 23 | 343 | 6.7% | |
Net Cashflow | Rs m | 0 | 18 | 2.6% |
Indian Promoters | % | 75.0 | 60.2 | 124.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.7 | - | |
FIIs | % | 0.0 | 3.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 39.8 | 62.9% | |
Shareholders | 338 | 29,965 | 1.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMKAY TAPS & CUTTING TOOLS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EMKAY TAPS & CUTTING TOOLS | KABRA EXTRUSION |
---|---|---|
1-Day | -0.07% | 2.18% |
1-Month | -2.67% | 15.11% |
1-Year | 108.11% | -23.01% |
3-Year CAGR | 79.04% | 25.79% |
5-Year CAGR | 35.45% | 40.46% |
* Compound Annual Growth Rate
Here are more details on the EMKAY TAPS & CUTTING TOOLS share price and the KABRA EXTRUSION share price.
Moving on to shareholding structures...
The promoters of EMKAY TAPS & CUTTING TOOLS hold a 75.0% stake in the company. In case of KABRA EXTRUSION the stake stands at 60.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMKAY TAPS & CUTTING TOOLS and the shareholding pattern of KABRA EXTRUSION.
Finally, a word on dividends...
In the most recent financial year, EMKAY TAPS & CUTTING TOOLS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KABRA EXTRUSION paid Rs 3.5, and its dividend payout ratio stood at 31.4%.
You may visit here to review the dividend history of EMKAY TAPS & CUTTING TOOLS, and the dividend history of KABRA EXTRUSION.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.