EMKAY TAPS & CUTTING TOOLS | UNITED V DER HORST | EMKAY TAPS & CUTTING TOOLS/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 67.6 | - | View Chart |
P/BV | x | 3.3 | 5.0 | 65.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EMKAY TAPS & CUTTING TOOLS UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMKAY TAPS & CUTTING TOOLS Mar-23 |
UNITED V DER HORST Mar-23 |
EMKAY TAPS & CUTTING TOOLS/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 100 | 345.5% | |
Low | Rs | 172 | 53 | 325.1% | |
Sales per share (Unadj.) | Rs | 68.6 | 30.0 | 228.9% | |
Earnings per share (Unadj.) | Rs | 41.4 | 4.2 | 988.4% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 6.7 | 658.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 211.7 | 62.4 | 339.3% | |
Shares outstanding (eoy) | m | 10.67 | 5.59 | 190.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 2.5 | 147.9% | |
Avg P/E ratio | x | 6.3 | 18.3 | 34.2% | |
P/CF ratio (eoy) | x | 5.8 | 11.4 | 51.4% | |
Price / Book Value ratio | x | 1.2 | 1.2 | 99.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,759 | 427 | 646.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 10 | 580.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 732 | 168 | 436.9% | |
Other income | Rs m | 223 | 5 | 4,338.3% | |
Total revenues | Rs m | 955 | 173 | 553.2% | |
Gross profit | Rs m | 376 | 58 | 643.1% | |
Depreciation | Rs m | 31 | 14 | 219.1% | |
Interest | Rs m | 2 | 19 | 9.1% | |
Profit before tax | Rs m | 566 | 31 | 1,840.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | 7 | 1,693.1% | |
Profit after tax | Rs m | 441 | 23 | 1,886.6% | |
Gross profit margin | % | 51.3 | 34.9 | 147.2% | |
Effective tax rate | % | 22.1 | 24.0 | 92.0% | |
Net profit margin | % | 60.3 | 14.0 | 431.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 527 | 132 | 398.2% | |
Current liabilities | Rs m | 299 | 56 | 533.8% | |
Net working cap to sales | % | 31.1 | 45.5 | 68.3% | |
Current ratio | x | 1.8 | 2.4 | 74.6% | |
Inventory Days | Days | 936 | 48 | 1,932.5% | |
Debtors Days | Days | 979 | 1,501 | 65.2% | |
Net fixed assets | Rs m | 2,042 | 602 | 339.1% | |
Share capital | Rs m | 107 | 56 | 190.9% | |
"Free" reserves | Rs m | 2,153 | 293 | 734.8% | |
Net worth | Rs m | 2,259 | 349 | 647.7% | |
Long term debt | Rs m | 1 | 226 | 0.6% | |
Total assets | Rs m | 2,568 | 734 | 349.7% | |
Interest coverage | x | 334.1 | 2.7 | 12,581.8% | |
Debt to equity ratio | x | 0 | 0.6 | 0.1% | |
Sales to assets ratio | x | 0.3 | 0.2 | 124.9% | |
Return on assets | % | 17.2 | 5.7 | 301.8% | |
Return on equity | % | 19.5 | 6.7 | 291.3% | |
Return on capital | % | 25.1 | 8.6 | 292.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29 | 4 | 813.4% | |
Fx outflow | Rs m | 32 | 0 | - | |
Net fx | Rs m | -3 | 4 | -69.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 254 | 25 | 1,029.5% | |
From Investments | Rs m | -277 | -101 | 273.9% | |
From Financial Activity | Rs m | 23 | 73 | 31.9% | |
Net Cashflow | Rs m | 0 | -4 | -11.9% |
Indian Promoters | % | 75.0 | 72.1 | 104.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 27.9 | 89.5% | |
Shareholders | 338 | 7,488 | 4.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMKAY TAPS & CUTTING TOOLS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EMKAY TAPS & CUTTING TOOLS | UNITED V DER HORST |
---|---|---|
1-Day | -0.24% | 2.83% |
1-Month | -2.60% | 9.78% |
1-Year | 113.38% | 108.83% |
3-Year CAGR | 79.08% | 146.09% |
5-Year CAGR | 35.47% | 76.02% |
* Compound Annual Growth Rate
Here are more details on the EMKAY TAPS & CUTTING TOOLS share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of EMKAY TAPS & CUTTING TOOLS hold a 75.0% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMKAY TAPS & CUTTING TOOLS and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, EMKAY TAPS & CUTTING TOOLS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of EMKAY TAPS & CUTTING TOOLS, and the dividend history of UNITED V DER HORST.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.