EMKAY TAPS & CUTTING TOOLS | ZODIAC ENERGY | EMKAY TAPS & CUTTING TOOLS/ ZODIAC ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 84.4 | - | View Chart |
P/BV | x | 3.3 | 25.6 | 12.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EMKAY TAPS & CUTTING TOOLS ZODIAC ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMKAY TAPS & CUTTING TOOLS Mar-23 |
ZODIAC ENERGY Mar-23 |
EMKAY TAPS & CUTTING TOOLS/ ZODIAC ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 170 | 202.6% | |
Low | Rs | 172 | 84 | 204.3% | |
Sales per share (Unadj.) | Rs | 68.6 | 94.1 | 72.9% | |
Earnings per share (Unadj.) | Rs | 41.4 | 2.2 | 1,897.3% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 2.7 | 1,634.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 211.7 | 24.6 | 859.2% | |
Shares outstanding (eoy) | m | 10.67 | 14.63 | 72.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 1.4 | 278.6% | |
Avg P/E ratio | x | 6.3 | 58.4 | 10.7% | |
P/CF ratio (eoy) | x | 5.8 | 47.0 | 12.4% | |
Price / Book Value ratio | x | 1.2 | 5.2 | 23.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,759 | 1,862 | 148.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 46 | 132.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 732 | 1,377 | 53.2% | |
Other income | Rs m | 223 | 8 | 2,669.3% | |
Total revenues | Rs m | 955 | 1,385 | 69.0% | |
Gross profit | Rs m | 376 | 75 | 500.8% | |
Depreciation | Rs m | 31 | 8 | 401.9% | |
Interest | Rs m | 2 | 32 | 5.3% | |
Profit before tax | Rs m | 566 | 44 | 1,292.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | 12 | 1,047.4% | |
Profit after tax | Rs m | 441 | 32 | 1,383.8% | |
Gross profit margin | % | 51.3 | 5.4 | 941.9% | |
Effective tax rate | % | 22.1 | 27.2 | 81.1% | |
Net profit margin | % | 60.3 | 2.3 | 2,602.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 527 | 789 | 66.8% | |
Current liabilities | Rs m | 299 | 481 | 62.2% | |
Net working cap to sales | % | 31.1 | 22.4 | 139.1% | |
Current ratio | x | 1.8 | 1.6 | 107.4% | |
Inventory Days | Days | 936 | 34 | 2,773.0% | |
Debtors Days | Days | 979 | 1,097 | 89.3% | |
Net fixed assets | Rs m | 2,042 | 155 | 1,318.9% | |
Share capital | Rs m | 107 | 146 | 72.9% | |
"Free" reserves | Rs m | 2,153 | 214 | 1,005.0% | |
Net worth | Rs m | 2,259 | 361 | 626.7% | |
Long term debt | Rs m | 1 | 91 | 1.4% | |
Total assets | Rs m | 2,568 | 943 | 272.3% | |
Interest coverage | x | 334.1 | 2.4 | 14,051.0% | |
Debt to equity ratio | x | 0 | 0.3 | 0.2% | |
Sales to assets ratio | x | 0.3 | 1.5 | 19.5% | |
Return on assets | % | 17.2 | 6.8 | 255.4% | |
Return on equity | % | 19.5 | 8.8 | 220.8% | |
Return on capital | % | 25.1 | 16.8 | 149.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 5.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 68 | 0.0% | |
Fx inflow | Rs m | 29 | 0 | - | |
Fx outflow | Rs m | 32 | 68 | 46.4% | |
Net fx | Rs m | -3 | -68 | 3.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 254 | -231 | -109.9% | |
From Investments | Rs m | -277 | -31 | 907.6% | |
From Financial Activity | Rs m | 23 | 250 | 9.3% | |
Net Cashflow | Rs m | 0 | -12 | -3.8% |
Indian Promoters | % | 75.0 | 72.9 | 102.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 27.1 | 92.2% | |
Shareholders | 338 | 30,059 | 1.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMKAY TAPS & CUTTING TOOLS With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EMKAY TAPS & CUTTING TOOLS | ZODIAC ENERGY |
---|---|---|
1-Day | -0.24% | 2.00% |
1-Month | -2.60% | 33.89% |
1-Year | 113.38% | 450.15% |
3-Year CAGR | 79.08% | 169.85% |
5-Year CAGR | 35.47% | 81.41% |
* Compound Annual Growth Rate
Here are more details on the EMKAY TAPS & CUTTING TOOLS share price and the ZODIAC ENERGY share price.
Moving on to shareholding structures...
The promoters of EMKAY TAPS & CUTTING TOOLS hold a 75.0% stake in the company. In case of ZODIAC ENERGY the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMKAY TAPS & CUTTING TOOLS and the shareholding pattern of ZODIAC ENERGY.
Finally, a word on dividends...
In the most recent financial year, EMKAY TAPS & CUTTING TOOLS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ZODIAC ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of EMKAY TAPS & CUTTING TOOLS, and the dividend history of ZODIAC ENERGY.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.