ESTER INDUSTRIES | G M POLYPLAST | ESTER INDUSTRIES/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -10.0 | - | - | View Chart |
P/BV | x | 1.6 | 10.7 | 14.5% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
ESTER INDUSTRIES G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ESTER INDUSTRIES Mar-23 |
G M POLYPLAST Mar-23 |
ESTER INDUSTRIES/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 1,054 | 18.0% | |
Low | Rs | 82 | 97 | 85.0% | |
Sales per share (Unadj.) | Rs | 133.6 | 61.1 | 218.6% | |
Earnings per share (Unadj.) | Rs | 1.4 | 3.7 | 38.3% | |
Cash flow per share (Unadj.) | Rs | 6.7 | 4.6 | 146.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 89.0 | 18.8 | 472.8% | |
Shares outstanding (eoy) | m | 83.39 | 13.46 | 619.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 9.4 | 10.8% | |
Avg P/E ratio | x | 97.2 | 157.4 | 61.8% | |
P/CF ratio (eoy) | x | 20.4 | 126.1 | 16.2% | |
Price / Book Value ratio | x | 1.5 | 30.6 | 5.0% | |
Dividend payout | % | 35.7 | 0 | - | |
Avg Mkt Cap | Rs m | 11,354 | 7,744 | 146.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 546 | 20 | 2,792.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,141 | 823 | 1,354.5% | |
Other income | Rs m | 124 | 1 | 14,609.4% | |
Total revenues | Rs m | 11,266 | 823 | 1,368.1% | |
Gross profit | Rs m | 918 | 79 | 1,158.4% | |
Depreciation | Rs m | 439 | 12 | 3,597.6% | |
Interest | Rs m | 363 | 3 | 11,721.0% | |
Profit before tax | Rs m | 239 | 65 | 369.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 16 | 786.8% | |
Profit after tax | Rs m | 117 | 49 | 237.4% | |
Gross profit margin | % | 8.2 | 9.6 | 85.5% | |
Effective tax rate | % | 51.2 | 24.0 | 213.0% | |
Net profit margin | % | 1.0 | 6.0 | 17.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,574 | 296 | 2,220.3% | |
Current liabilities | Rs m | 4,096 | 112 | 3,662.3% | |
Net working cap to sales | % | 22.2 | 22.4 | 99.3% | |
Current ratio | x | 1.6 | 2.6 | 60.6% | |
Inventory Days | Days | 133 | 6 | 2,214.8% | |
Debtors Days | Days | 496 | 68,363 | 0.7% | |
Net fixed assets | Rs m | 13,099 | 68 | 19,162.0% | |
Share capital | Rs m | 417 | 135 | 309.8% | |
"Free" reserves | Rs m | 7,006 | 119 | 5,896.1% | |
Net worth | Rs m | 7,423 | 253 | 2,929.1% | |
Long term debt | Rs m | 5,381 | 3 | 158,273.5% | |
Total assets | Rs m | 19,673 | 364 | 5,398.1% | |
Interest coverage | x | 1.7 | 21.9 | 7.6% | |
Debt to equity ratio | x | 0.7 | 0 | 5,403.4% | |
Sales to assets ratio | x | 0.6 | 2.3 | 25.1% | |
Return on assets | % | 2.4 | 14.4 | 17.0% | |
Return on equity | % | 1.6 | 19.4 | 8.1% | |
Return on capital | % | 4.7 | 26.4 | 17.8% | |
Exports to sales | % | 38.9 | 6.4 | 607.8% | |
Imports to sales | % | 22.9 | 6.2 | 367.1% | |
Exports (fob) | Rs m | 4,333 | 53 | 8,232.0% | |
Imports (cif) | Rs m | 2,549 | 51 | 4,972.3% | |
Fx inflow | Rs m | 4,333 | 53 | 8,232.0% | |
Fx outflow | Rs m | 2,549 | 51 | 4,972.3% | |
Net fx | Rs m | 1,784 | 1 | 130,219.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 577 | -5 | -12,416.8% | |
From Investments | Rs m | -1,993 | -7 | 27,762.4% | |
From Financial Activity | Rs m | 1,138 | 8 | 14,647.1% | |
Net Cashflow | Rs m | -278 | -4 | 6,844.3% |
Indian Promoters | % | 6.5 | 73.5 | 8.8% | |
Foreign collaborators | % | 56.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | 9.5% | |
FIIs | % | 0.0 | 0.4 | 7.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.5 | 26.5 | 141.9% | |
Shareholders | 41,530 | 439 | 9,460.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ESTER INDUSTRIES With: MOLD-TEK PACKAGING POLYPLEX CORPORATION EPL FINOLEX INDUSTRIES COSMO FIRST
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ESTER INDUSTRIES | G M POLYPLAST |
---|---|---|
1-Day | -2.93% | 0.45% |
1-Month | 38.60% | 15.81% |
1-Year | 9.98% | 32.30% |
3-Year CAGR | 0.89% | 6.18% |
5-Year CAGR | 29.57% | 3.72% |
* Compound Annual Growth Rate
Here are more details on the ESTER INDUSTRIES share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of ESTER INDUSTRIES hold a 62.5% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ESTER INDUSTRIES and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, ESTER INDUSTRIES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 35.7%.
G M POLYPLAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ESTER INDUSTRIES, and the dividend history of G M POLYPLAST.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.