EVEREST INDUSTRIES | N C L IND. | EVEREST INDUSTRIES/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 77.6 | 11.8 | 657.2% | View Chart |
P/BV | x | 3.4 | 1.2 | 282.7% | View Chart |
Dividend Yield | % | 0.5 | 1.5 | 32.9% |
EVEREST INDUSTRIES N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EVEREST INDUSTRIES Mar-23 |
N C L IND. Mar-23 |
EVEREST INDUSTRIES/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 974 | 211 | 462.5% | |
Low | Rs | 506 | 155 | 325.9% | |
Sales per share (Unadj.) | Rs | 1,046.8 | 452.0 | 231.6% | |
Earnings per share (Unadj.) | Rs | 26.9 | 9.8 | 274.9% | |
Cash flow per share (Unadj.) | Rs | 48.4 | 20.7 | 234.1% | |
Dividends per share (Unadj.) | Rs | 6.00 | 3.00 | 200.0% | |
Avg Dividend yield | % | 0.8 | 1.6 | 49.4% | |
Book value per share (Unadj.) | Rs | 367.0 | 170.2 | 215.6% | |
Shares outstanding (eoy) | m | 15.74 | 45.23 | 34.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.4 | 174.6% | |
Avg P/E ratio | x | 27.5 | 18.7 | 147.1% | |
P/CF ratio (eoy) | x | 15.3 | 8.9 | 172.8% | |
Price / Book Value ratio | x | 2.0 | 1.1 | 187.6% | |
Dividend payout | % | 22.3 | 30.6 | 72.7% | |
Avg Mkt Cap | Rs m | 11,648 | 8,276 | 140.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,497 | 602 | 248.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,476 | 20,445 | 80.6% | |
Other income | Rs m | 406 | 188 | 215.9% | |
Total revenues | Rs m | 16,882 | 20,633 | 81.8% | |
Gross profit | Rs m | 675 | 1,485 | 45.5% | |
Depreciation | Rs m | 338 | 492 | 68.7% | |
Interest | Rs m | 315 | 269 | 117.0% | |
Profit before tax | Rs m | 428 | 912 | 47.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 469 | 1.0% | |
Profit after tax | Rs m | 424 | 443 | 95.6% | |
Gross profit margin | % | 4.1 | 7.3 | 56.4% | |
Effective tax rate | % | 1.1 | 51.5 | 2.2% | |
Net profit margin | % | 2.6 | 2.2 | 118.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,178 | 4,680 | 153.4% | |
Current liabilities | Rs m | 5,131 | 3,738 | 137.3% | |
Net working cap to sales | % | 12.4 | 4.6 | 269.7% | |
Current ratio | x | 1.4 | 1.3 | 111.7% | |
Inventory Days | Days | 28 | 11 | 263.9% | |
Debtors Days | Days | 233 | 278 | 83.9% | |
Net fixed assets | Rs m | 5,411 | 10,943 | 49.4% | |
Share capital | Rs m | 157 | 452 | 34.8% | |
"Free" reserves | Rs m | 5,619 | 7,246 | 77.5% | |
Net worth | Rs m | 5,777 | 7,699 | 75.0% | |
Long term debt | Rs m | 0 | 2,075 | 0.0% | |
Total assets | Rs m | 12,591 | 15,622 | 80.6% | |
Interest coverage | x | 2.4 | 4.4 | 53.8% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.3 | 1.3 | 100.0% | |
Return on assets | % | 5.9 | 4.6 | 128.7% | |
Return on equity | % | 7.3 | 5.8 | 127.5% | |
Return on capital | % | 12.9 | 12.1 | 106.4% | |
Exports to sales | % | 2.4 | 0 | 39,060.3% | |
Imports to sales | % | 23.8 | 0.2 | 11,179.5% | |
Exports (fob) | Rs m | 393 | 1 | 31,403.2% | |
Imports (cif) | Rs m | 3,922 | 44 | 9,010.1% | |
Fx inflow | Rs m | 393 | 1 | 31,403.2% | |
Fx outflow | Rs m | 3,922 | 118 | 3,331.7% | |
Net fx | Rs m | -3,530 | -116 | 3,030.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,682 | 2,081 | -80.8% | |
From Investments | Rs m | 403 | -958 | -42.1% | |
From Financial Activity | Rs m | 425 | -828 | -51.3% | |
Net Cashflow | Rs m | -854 | 295 | -289.3% |
Indian Promoters | % | 50.3 | 43.7 | 115.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.5 | 5.2 | 200.6% | |
FIIs | % | 10.4 | 5.2 | 201.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 56.3 | 88.4% | |
Shareholders | 19,948 | 53,743 | 37.1% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare EVEREST INDUSTRIES With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT INDIA CEMENTS DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EVEREST INDUSTRIES | N C L IND. |
---|---|---|
1-Day | 0.43% | 0.22% |
1-Month | 15.75% | 6.48% |
1-Year | 39.64% | 12.74% |
3-Year CAGR | 57.46% | 4.17% |
5-Year CAGR | 23.57% | 7.56% |
* Compound Annual Growth Rate
Here are more details on the EVEREST INDUSTRIES share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of EVEREST INDUSTRIES hold a 50.3% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EVEREST INDUSTRIES and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, EVEREST INDUSTRIES paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 22.3%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of EVEREST INDUSTRIES, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.