EXCEL REALTY | A-1 ACID | EXCEL REALTY/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -64.3 | 233.3 | - | View Chart |
P/BV | x | 0.4 | 8.5 | 5.1% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
EXCEL REALTY A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EXCEL REALTY Mar-23 |
A-1 ACID Mar-23 |
EXCEL REALTY/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1 | 390 | 0.2% | |
Low | Rs | NA | 246 | 0.1% | |
Sales per share (Unadj.) | Rs | 0 | 287.5 | 0.0% | |
Earnings per share (Unadj.) | Rs | 0 | 3.2 | -0.1% | |
Cash flow per share (Unadj.) | Rs | 0 | 6.7 | -0.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 1.2 | 42.1 | 2.9% | |
Shares outstanding (eoy) | m | 1,410.70 | 11.50 | 12,267.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.3 | 1.1 | 934.1% | |
Avg P/E ratio | x | -202.6 | 99.5 | -203.5% | |
P/CF ratio (eoy) | x | -468.6 | 47.6 | -983.6% | |
Price / Book Value ratio | x | 0.4 | 7.6 | 5.2% | |
Dividend payout | % | 0 | 47.0 | -0.0% | |
Avg Mkt Cap | Rs m | 677 | 3,656 | 18.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3 | 13 | 22.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 66 | 3,306 | 2.0% | |
Other income | Rs m | 31 | 64 | 49.5% | |
Total revenues | Rs m | 97 | 3,369 | 2.9% | |
Gross profit | Rs m | -32 | 43 | -74.1% | |
Depreciation | Rs m | 2 | 40 | 4.8% | |
Interest | Rs m | 0 | 18 | 2.1% | |
Profit before tax | Rs m | -3 | 48 | -5.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 12 | 5.0% | |
Profit after tax | Rs m | -3 | 37 | -9.1% | |
Gross profit margin | % | -48.7 | 1.3 | -3,735.1% | |
Effective tax rate | % | -20.8 | 23.8 | -87.1% | |
Net profit margin | % | -5.1 | 1.1 | -459.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 644 | 458 | 140.6% | |
Current liabilities | Rs m | 59 | 143 | 41.2% | |
Net working cap to sales | % | 892.2 | 9.5 | 9,369.2% | |
Current ratio | x | 10.9 | 3.2 | 341.3% | |
Inventory Days | Days | 2,931 | 8 | 37,059.6% | |
Debtors Days | Days | 131,277 | 421 | 31,162.6% | |
Net fixed assets | Rs m | 1,131 | 236 | 479.3% | |
Share capital | Rs m | 1,411 | 115 | 1,226.7% | |
"Free" reserves | Rs m | 303 | 369 | 82.2% | |
Net worth | Rs m | 1,714 | 484 | 354.1% | |
Long term debt | Rs m | 1 | 47 | 1.5% | |
Total assets | Rs m | 1,779 | 694 | 256.3% | |
Interest coverage | x | -6.1 | 3.6 | -168.1% | |
Debt to equity ratio | x | 0 | 0.1 | 0.4% | |
Sales to assets ratio | x | 0 | 4.8 | 0.8% | |
Return on assets | % | -0.2 | 7.9 | -2.1% | |
Return on equity | % | -0.2 | 7.6 | -2.6% | |
Return on capital | % | -0.1 | 12.5 | -1.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 456 | 187 | 243.6% | |
From Investments | Rs m | -411 | -35 | 1,167.6% | |
From Financial Activity | Rs m | -2 | -153 | 1.4% | |
Net Cashflow | Rs m | 43 | 0 | -11,925.0% |
Indian Promoters | % | 19.1 | 70.0 | 27.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 2.9 | 1.7% | |
FIIs | % | 0.1 | 2.9 | 1.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 80.9 | 30.0 | 269.9% | |
Shareholders | 175,515 | 2,028 | 8,654.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EXCEL REALTY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA BLACK ROSE IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EXCEL INFOWAYS | A-1 ACID |
---|---|---|
1-Day | 0.00% | -0.49% |
1-Month | 1.96% | 3.26% |
1-Year | 23.81% | 1.08% |
3-Year CAGR | 59.56% | 55.72% |
5-Year CAGR | 42.66% | 47.36% |
* Compound Annual Growth Rate
Here are more details on the EXCEL INFOWAYS share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of EXCEL INFOWAYS hold a 19.1% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXCEL INFOWAYS and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, EXCEL INFOWAYS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of EXCEL INFOWAYS, and the dividend history of A-1 ACID.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.