Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL REALTY vs THACKER & CO. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL REALTY THACKER & CO. EXCEL REALTY/
THACKER & CO.
 
P/E (TTM) x -64.3 29.3 - View Chart
P/BV x 0.4 0.7 64.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 EXCEL REALTY   THACKER & CO.
EQUITY SHARE DATA
    EXCEL REALTY
Mar-23
THACKER & CO.
Mar-23
EXCEL REALTY/
THACKER & CO.
5-Yr Chart
Click to enlarge
High Rs1475 0.1%   
Low RsNA271 0.1%   
Sales per share (Unadj.) Rs026.8 0.2%  
Earnings per share (Unadj.) Rs025.9 -0.0%  
Cash flow per share (Unadj.) Rs040.6 -0.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs1.21,042.9 0.1%  
Shares outstanding (eoy) m1,410.701.09 129,422.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.313.9 74.5%   
Avg P/E ratio x-202.614.4 -1,408.4%  
P/CF ratio (eoy) x-468.69.2 -5,110.2%  
Price / Book Value ratio x0.40.4 110.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m677405 167.0%   
No. of employees `000NANA-   
Total wages/salary Rs m31 241.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6629 224.1%  
Other income Rs m3134 91.8%   
Total revenues Rs m9763 152.8%   
Gross profit Rs m-3218 -179.5%  
Depreciation Rs m216 11.9%   
Interest Rs m00 278.6%   
Profit before tax Rs m-336 -7.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m18 7.6%   
Profit after tax Rs m-328 -11.8%  
Gross profit margin %-48.760.7 -80.1%  
Effective tax rate %-20.821.3 -97.5%   
Net profit margin %-5.196.4 -5.3%  
BALANCE SHEET DATA
Current assets Rs m64484 766.8%   
Current liabilities Rs m5911 519.4%   
Net working cap to sales %892.2248.2 359.4%  
Current ratio x10.97.4 147.6%  
Inventory Days Days2,93111,115 26.4%  
Debtors Days Days131,2773,993 3,287.5%  
Net fixed assets Rs m1,1311,064 106.3%   
Share capital Rs m1,4111 129,422.0%   
"Free" reserves Rs m3031,136 26.7%   
Net worth Rs m1,7141,137 150.8%   
Long term debt Rs m10-   
Total assets Rs m1,7791,148 155.0%  
Interest coverage x-6.1256.9 -2.4%   
Debt to equity ratio x00-  
Sales to assets ratio x00 144.6%   
Return on assets %-0.22.5 -6.7%  
Return on equity %-0.22.5 -7.9%  
Return on capital %-0.13.2 -4.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m456-44 -1,032.5%  
From Investments Rs m-41127 -1,531.4%  
From Financial Activity Rs m-2NA -622.9%  
Net Cashflow Rs m43-17 -252.5%  

Share Holding

Indian Promoters % 19.1 64.3 29.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 7.7 0.7%  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 80.9 35.7 226.4%  
Shareholders   175,515 509 34,482.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL REALTY With:   ADANI ENTERPRISES    MMTC    REDINGTON    SIRCA PAINTS INDIA    NOVARTIS    


More on EXCEL INFOWAYS vs THACKER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EXCEL INFOWAYS vs THACKER Share Price Performance

Period EXCEL INFOWAYS THACKER
1-Day 0.00% 4.89%
1-Month 1.96% -1.27%
1-Year 23.81% 72.28%
3-Year CAGR 59.56% 48.01%
5-Year CAGR 42.66% 37.13%

* Compound Annual Growth Rate

Here are more details on the EXCEL INFOWAYS share price and the THACKER share price.

Moving on to shareholding structures...

The promoters of EXCEL INFOWAYS hold a 19.1% stake in the company. In case of THACKER the stake stands at 64.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXCEL INFOWAYS and the shareholding pattern of THACKER.

Finally, a word on dividends...

In the most recent financial year, EXCEL INFOWAYS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

THACKER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of EXCEL INFOWAYS, and the dividend history of THACKER.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.