Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORBES & CO.. vs ADARSH PLANT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORBES & CO.. ADARSH PLANT FORBES & CO../
ADARSH PLANT
 
P/E (TTM) x 23.1 76.8 30.0% View Chart
P/BV x 6.3 24.9 25.3% View Chart
Dividend Yield % 8.2 0.0 -  

Financials

 FORBES & CO..   ADARSH PLANT
EQUITY SHARE DATA
    FORBES & CO..
Mar-23
ADARSH PLANT
Mar-23
FORBES & CO../
ADARSH PLANT
5-Yr Chart
Click to enlarge
High Rs96426 3,742.1%   
Low Rs33115 2,267.1%   
Sales per share (Unadj.) Rs342.617.4 1,973.7%  
Earnings per share (Unadj.) Rs148.30.1 105,740.9%  
Cash flow per share (Unadj.) Rs169.40.2 78,081.6%  
Dividends per share (Unadj.) Rs65.000-  
Avg Dividend yield %10.00-  
Book value per share (Unadj.) Rs126.41.0 12,834.9%  
Shares outstanding (eoy) m12.909.91 130.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.2 162.5%   
Avg P/E ratio x4.4144.1 3.0%  
P/CF ratio (eoy) x3.893.1 4.1%  
Price / Book Value ratio x5.120.5 25.0%  
Dividend payout %43.80-   
Avg Mkt Cap Rs m8,349200 4,175.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,43010 15,017.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,420172 2,569.2%  
Other income Rs m2,6840 1,491,283.3%   
Total revenues Rs m7,104172 4,125.2%   
Gross profit Rs m-454 -1,115.6%  
Depreciation Rs m2721 35,789.5%   
Interest Rs m1762 8,459.1%   
Profit before tax Rs m2,1911 157,638.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2780-   
Profit after tax Rs m1,9131 137,644.6%  
Gross profit margin %-1.02.4 -43.5%  
Effective tax rate %12.70-   
Net profit margin %43.30.8 5,369.1%  
BALANCE SHEET DATA
Current assets Rs m3,78670 5,394.4%   
Current liabilities Rs m4,09640 10,196.9%   
Net working cap to sales %-7.017.4 -40.2%  
Current ratio x0.91.7 52.9%  
Inventory Days Days1435 2,936.8%  
Debtors Days Days480680 70.6%  
Net fixed assets Rs m3,0388 37,189.1%   
Share capital Rs m12999 130.1%   
"Free" reserves Rs m1,502-89 -1,680.5%   
Net worth Rs m1,63110 16,707.4%   
Long term debt Rs m80628 2,874.6%   
Total assets Rs m6,82578 8,710.4%  
Interest coverage x13.51.7 808.8%   
Debt to equity ratio x0.52.9 17.2%  
Sales to assets ratio x0.62.2 29.5%   
Return on assets %30.64.4 692.8%  
Return on equity %117.314.2 825.6%  
Return on capital %97.19.2 1,060.7%  
Exports to sales %6.10-   
Imports to sales %7.80-   
Exports (fob) Rs m269NA-   
Imports (cif) Rs m344NA-   
Fx inflow Rs m2710-   
Fx outflow Rs m3830-   
Net fx Rs m-1120-   
CASH FLOW
From Operations Rs m54610 5,227.5%  
From Investments Rs m2,159-1 -147,907.5%  
From Financial Activity Rs m-2,428-9 28,299.2%  
Net Cashflow Rs m2740 66,717.1%  

Share Holding

Indian Promoters % 73.9 70.6 104.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.5 0.0 -  
FIIs % 11.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 29.4 89.0%  
Shareholders   13,302 5,266 252.6%  
Pledged promoter(s) holding % 98.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORBES & CO.. With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on FORBES & CO.. vs ADARSH PLANT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FORBES & CO.. vs ADARSH PLANT Share Price Performance

Period FORBES & CO.. ADARSH PLANT S&P BSE CAPITAL GOODS
1-Day 9.99% -2.04% -0.21%
1-Month 68.14% -5.99% 6.21%
1-Year 31.44% 25.64% 76.06%
3-Year CAGR -21.95% 61.65% 46.43%
5-Year CAGR -19.40% 48.35% 28.28%

* Compound Annual Growth Rate

Here are more details on the FORBES & CO.. share price and the ADARSH PLANT share price.

Moving on to shareholding structures...

The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of ADARSH PLANT the stake stands at 70.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of ADARSH PLANT.

Finally, a word on dividends...

In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.

ADARSH PLANT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of FORBES & CO.., and the dividend history of ADARSH PLANT.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.