FORBES & CO.. | AXTEL INDUSTRIES | FORBES & CO../ AXTEL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 26.9 | 85.8% | View Chart |
P/BV | x | 6.3 | 10.6 | 59.4% | View Chart |
Dividend Yield | % | 8.2 | 0.5 | 1,716.2% |
FORBES & CO.. AXTEL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
AXTEL INDUSTRIES Mar-23 |
FORBES & CO../ AXTEL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 310 | 310.8% | |
Low | Rs | 331 | 198 | 167.6% | |
Sales per share (Unadj.) | Rs | 342.6 | 111.5 | 307.2% | |
Earnings per share (Unadj.) | Rs | 148.3 | 10.7 | 1,384.3% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 12.2 | 1,387.7% | |
Dividends per share (Unadj.) | Rs | 65.00 | 3.00 | 2,166.7% | |
Avg Dividend yield | % | 10.0 | 1.2 | 849.4% | |
Book value per share (Unadj.) | Rs | 126.4 | 59.5 | 212.3% | |
Shares outstanding (eoy) | m | 12.90 | 16.15 | 79.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.3 | 83.0% | |
Avg P/E ratio | x | 4.4 | 23.7 | 18.4% | |
P/CF ratio (eoy) | x | 3.8 | 20.8 | 18.4% | |
Price / Book Value ratio | x | 5.1 | 4.3 | 120.1% | |
Dividend payout | % | 43.8 | 28.0 | 156.5% | |
Avg Mkt Cap | Rs m | 8,349 | 4,099 | 203.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 293 | 488.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 1,801 | 245.3% | |
Other income | Rs m | 2,684 | 37 | 7,304.2% | |
Total revenues | Rs m | 7,104 | 1,838 | 386.5% | |
Gross profit | Rs m | -45 | 228 | -19.8% | |
Depreciation | Rs m | 272 | 24 | 1,127.7% | |
Interest | Rs m | 176 | 11 | 1,611.3% | |
Profit before tax | Rs m | 2,191 | 230 | 954.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 57 | 491.5% | |
Profit after tax | Rs m | 1,913 | 173 | 1,105.7% | |
Gross profit margin | % | -1.0 | 12.6 | -8.1% | |
Effective tax rate | % | 12.7 | 24.6 | 51.5% | |
Net profit margin | % | 43.3 | 9.6 | 450.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 1,624 | 233.1% | |
Current liabilities | Rs m | 4,096 | 857 | 477.7% | |
Net working cap to sales | % | -7.0 | 42.6 | -16.5% | |
Current ratio | x | 0.9 | 1.9 | 48.8% | |
Inventory Days | Days | 143 | 78 | 182.3% | |
Debtors Days | Days | 480 | 1,247 | 38.5% | |
Net fixed assets | Rs m | 3,038 | 218 | 1,395.5% | |
Share capital | Rs m | 129 | 162 | 79.8% | |
"Free" reserves | Rs m | 1,502 | 800 | 187.7% | |
Net worth | Rs m | 1,631 | 962 | 169.6% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 1,842 | 370.6% | |
Interest coverage | x | 13.5 | 22.0 | 61.1% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 66.2% | |
Return on assets | % | 30.6 | 10.0 | 306.5% | |
Return on equity | % | 117.3 | 18.0 | 652.0% | |
Return on capital | % | 97.1 | 25.0 | 388.4% | |
Exports to sales | % | 6.1 | 11.4 | 53.5% | |
Imports to sales | % | 7.8 | 1.7 | 445.3% | |
Exports (fob) | Rs m | 269 | 205 | 131.2% | |
Imports (cif) | Rs m | 344 | 32 | 1,092.3% | |
Fx inflow | Rs m | 271 | 205 | 132.4% | |
Fx outflow | Rs m | 383 | 34 | 1,111.7% | |
Net fx | Rs m | -112 | 171 | -65.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 301 | 181.1% | |
From Investments | Rs m | 2,159 | -200 | -1,082.1% | |
From Financial Activity | Rs m | -2,428 | -48 | 5,065.9% | |
Net Cashflow | Rs m | 274 | 54 | 507.3% |
Indian Promoters | % | 73.9 | 50.0 | 147.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.3 | 4,637.0% | |
FIIs | % | 11.6 | 0.0 | 57,800.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 50.1 | 52.2% | |
Shareholders | 13,302 | 19,749 | 67.4% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | AXTEL INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -1.21% | -0.21% |
1-Month | 68.14% | -3.62% | 6.21% |
1-Year | 31.44% | 138.04% | 76.06% |
3-Year CAGR | -21.95% | 28.85% | 46.43% |
5-Year CAGR | -19.40% | 36.92% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the AXTEL INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of AXTEL INDUSTRIES the stake stands at 50.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of AXTEL INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
AXTEL INDUSTRIES paid Rs 3.0, and its dividend payout ratio stood at 28.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of AXTEL INDUSTRIES.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.