FORBES & CO.. | BCPL RAILWAY INFRASTRUCTURE | FORBES & CO../ BCPL RAILWAY INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 23.4 | 98.7% | View Chart |
P/BV | x | 6.3 | 2.1 | 298.0% | View Chart |
Dividend Yield | % | 8.2 | 0.7 | 1,244.3% |
FORBES & CO.. BCPL RAILWAY INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
BCPL RAILWAY INFRASTRUCTURE Mar-23 |
FORBES & CO../ BCPL RAILWAY INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 55 | 1,752.0% | |
Low | Rs | 331 | 31 | 1,085.2% | |
Sales per share (Unadj.) | Rs | 342.6 | 73.4 | 466.5% | |
Earnings per share (Unadj.) | Rs | 148.3 | 4.8 | 3,089.4% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 4.9 | 3,456.2% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0.70 | 9,285.7% | |
Avg Dividend yield | % | 10.0 | 1.6 | 613.3% | |
Book value per share (Unadj.) | Rs | 126.4 | 50.5 | 250.3% | |
Shares outstanding (eoy) | m | 12.90 | 16.72 | 77.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.6 | 324.4% | |
Avg P/E ratio | x | 4.4 | 8.9 | 49.0% | |
P/CF ratio (eoy) | x | 3.8 | 8.7 | 43.8% | |
Price / Book Value ratio | x | 5.1 | 0.8 | 604.6% | |
Dividend payout | % | 43.8 | 14.6 | 300.5% | |
Avg Mkt Cap | Rs m | 8,349 | 715 | 1,167.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 35 | 4,122.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 1,228 | 360.0% | |
Other income | Rs m | 2,684 | 27 | 9,894.2% | |
Total revenues | Rs m | 7,104 | 1,255 | 566.1% | |
Gross profit | Rs m | -45 | 102 | -44.4% | |
Depreciation | Rs m | 272 | 2 | 16,190.5% | |
Interest | Rs m | 176 | 17 | 1,045.5% | |
Profit before tax | Rs m | 2,191 | 110 | 1,985.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 30 | 922.7% | |
Profit after tax | Rs m | 1,913 | 80 | 2,383.5% | |
Gross profit margin | % | -1.0 | 8.3 | -12.3% | |
Effective tax rate | % | 12.7 | 27.3 | 46.5% | |
Net profit margin | % | 43.3 | 6.5 | 662.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 699 | 541.9% | |
Current liabilities | Rs m | 4,096 | 258 | 1,586.6% | |
Net working cap to sales | % | -7.0 | 35.9 | -19.5% | |
Current ratio | x | 0.9 | 2.7 | 34.2% | |
Inventory Days | Days | 143 | 104 | 137.8% | |
Debtors Days | Days | 480 | 471 | 101.8% | |
Net fixed assets | Rs m | 3,038 | 474 | 641.1% | |
Share capital | Rs m | 129 | 167 | 77.1% | |
"Free" reserves | Rs m | 1,502 | 677 | 221.8% | |
Net worth | Rs m | 1,631 | 844 | 193.1% | |
Long term debt | Rs m | 806 | 5 | 17,833.0% | |
Total assets | Rs m | 6,825 | 1,173 | 582.1% | |
Interest coverage | x | 13.5 | 7.6 | 178.0% | |
Debt to equity ratio | x | 0.5 | 0 | 9,232.9% | |
Sales to assets ratio | x | 0.6 | 1.0 | 61.8% | |
Return on assets | % | 30.6 | 8.3 | 369.7% | |
Return on equity | % | 117.3 | 9.5 | 1,234.1% | |
Return on capital | % | 97.1 | 15.0 | 648.2% | |
Exports to sales | % | 6.1 | 0 | - | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | NA | - | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 209 | 129.9% | |
Fx outflow | Rs m | 383 | 0 | - | |
Net fx | Rs m | -112 | 209 | -53.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 9 | 5,762.9% | |
From Investments | Rs m | 2,159 | -100 | -2,161.0% | |
From Financial Activity | Rs m | -2,428 | 21 | -11,404.7% | |
Net Cashflow | Rs m | 274 | -69 | -395.5% |
Indian Promoters | % | 73.9 | 72.9 | 101.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 27.1 | 96.4% | |
Shareholders | 13,302 | 25,153 | 52.9% | ||
Pledged promoter(s) holding | % | 98.3 | 40.9 | 240.3% |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | BCPL RAILWAY INFRASTRUCTURE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 4.66% | -0.21% |
1-Month | 68.14% | 6.86% | 6.21% |
1-Year | 31.44% | 141.35% | 76.06% |
3-Year CAGR | -21.95% | 25.25% | 46.43% |
5-Year CAGR | -19.40% | 24.27% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the BCPL RAILWAY INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of BCPL RAILWAY INFRASTRUCTURE the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of BCPL RAILWAY INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
BCPL RAILWAY INFRASTRUCTURE paid Rs 0.7, and its dividend payout ratio stood at 14.6%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of BCPL RAILWAY INFRASTRUCTURE.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.