FORBES & CO.. | BEMCO HYDRAULICS | FORBES & CO../ BEMCO HYDRAULICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 36.4 | 63.3% | View Chart |
P/BV | x | 6.3 | 5.9 | 107.4% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. BEMCO HYDRAULICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
BEMCO HYDRAULICS Mar-23 |
FORBES & CO../ BEMCO HYDRAULICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 835 | 115.4% | |
Low | Rs | 331 | 205 | 161.5% | |
Sales per share (Unadj.) | Rs | 342.6 | 221.2 | 154.9% | |
Earnings per share (Unadj.) | Rs | 148.3 | 17.8 | 834.1% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 21.6 | 782.8% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 215.5 | 58.7% | |
Shares outstanding (eoy) | m | 12.90 | 2.19 | 589.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.3 | 80.5% | |
Avg P/E ratio | x | 4.4 | 29.2 | 14.9% | |
P/CF ratio (eoy) | x | 3.8 | 24.0 | 15.9% | |
Price / Book Value ratio | x | 5.1 | 2.4 | 212.5% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 1,137 | 734.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 115 | 1,245.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 484 | 912.5% | |
Other income | Rs m | 2,684 | 5 | 58,228.0% | |
Total revenues | Rs m | 7,104 | 489 | 1,452.9% | |
Gross profit | Rs m | -45 | 68 | -66.2% | |
Depreciation | Rs m | 272 | 8 | 3,215.1% | |
Interest | Rs m | 176 | 18 | 973.7% | |
Profit before tax | Rs m | 2,191 | 46 | 4,732.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 7 | 3,771.0% | |
Profit after tax | Rs m | 1,913 | 39 | 4,913.4% | |
Gross profit margin | % | -1.0 | 14.1 | -7.3% | |
Effective tax rate | % | 12.7 | 15.9 | 79.7% | |
Net profit margin | % | 43.3 | 8.0 | 538.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 500 | 757.6% | |
Current liabilities | Rs m | 4,096 | 353 | 1,159.9% | |
Net working cap to sales | % | -7.0 | 30.3 | -23.1% | |
Current ratio | x | 0.9 | 1.4 | 65.3% | |
Inventory Days | Days | 143 | 7 | 2,134.7% | |
Debtors Days | Days | 480 | 1,327 | 36.2% | |
Net fixed assets | Rs m | 3,038 | 443 | 685.4% | |
Share capital | Rs m | 129 | 22 | 588.2% | |
"Free" reserves | Rs m | 1,502 | 450 | 333.7% | |
Net worth | Rs m | 1,631 | 472 | 345.5% | |
Long term debt | Rs m | 806 | 32 | 2,522.8% | |
Total assets | Rs m | 6,825 | 943 | 723.7% | |
Interest coverage | x | 13.5 | 3.6 | 377.6% | |
Debt to equity ratio | x | 0.5 | 0.1 | 730.2% | |
Sales to assets ratio | x | 0.6 | 0.5 | 126.1% | |
Return on assets | % | 30.6 | 6.0 | 506.4% | |
Return on equity | % | 117.3 | 8.3 | 1,422.2% | |
Return on capital | % | 97.1 | 12.8 | 760.4% | |
Exports to sales | % | 6.1 | 1.0 | 620.7% | |
Imports to sales | % | 7.8 | 4.8 | 162.1% | |
Exports (fob) | Rs m | 269 | 5 | 5,664.6% | |
Imports (cif) | Rs m | 344 | 23 | 1,479.1% | |
Fx inflow | Rs m | 271 | 5 | 5,714.5% | |
Fx outflow | Rs m | 383 | 49 | 789.4% | |
Net fx | Rs m | -112 | -44 | 255.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | -71 | -769.2% | |
From Investments | Rs m | 2,159 | 7 | 30,717.6% | |
From Financial Activity | Rs m | -2,428 | -24 | 10,284.1% | |
Net Cashflow | Rs m | 274 | -88 | -312.5% |
Indian Promoters | % | 73.9 | 74.7 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 25.3 | 103.3% | |
Shareholders | 13,302 | 2,609 | 509.9% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | BEMCO HYDRAULICS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -1.24% | -0.21% |
1-Month | 68.14% | 38.77% | 6.21% |
1-Year | 31.44% | 134.35% | 76.06% |
3-Year CAGR | -21.95% | 76.39% | 46.43% |
5-Year CAGR | -19.40% | 65.88% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the BEMCO HYDRAULICS share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of BEMCO HYDRAULICS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of BEMCO HYDRAULICS .
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
BEMCO HYDRAULICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of BEMCO HYDRAULICS .
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.