FORBES & CO.. | BHEL | FORBES & CO../ BHEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | -530.3 | - | View Chart |
P/BV | x | 6.3 | 3.6 | 174.1% | View Chart |
Dividend Yield | % | 8.2 | 0.1 | 5,689.8% |
FORBES & CO.. BHEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
BHEL Mar-23 |
FORBES & CO../ BHEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 91 | 1,053.7% | |
Low | Rs | 331 | 41 | 799.5% | |
Sales per share (Unadj.) | Rs | 342.6 | 56.9 | 602.6% | |
Earnings per share (Unadj.) | Rs | 148.3 | 1.4 | 10,818.0% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 2.1 | 7,995.6% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0.40 | 16,250.0% | |
Avg Dividend yield | % | 10.0 | 0.6 | 1,667.6% | |
Book value per share (Unadj.) | Rs | 126.4 | 77.0 | 164.1% | |
Shares outstanding (eoy) | m | 12.90 | 3,482.06 | 0.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 161.7% | |
Avg P/E ratio | x | 4.4 | 48.5 | 9.0% | |
P/CF ratio (eoy) | x | 3.8 | 31.4 | 12.2% | |
Price / Book Value ratio | x | 5.1 | 0.9 | 593.9% | |
Dividend payout | % | 43.8 | 29.2 | 150.2% | |
Avg Mkt Cap | Rs m | 8,349 | 231,296 | 3.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 57,006 | 2.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 197,989 | 2.2% | |
Other income | Rs m | 2,684 | 33,144 | 8.1% | |
Total revenues | Rs m | 7,104 | 231,133 | 3.1% | |
Gross profit | Rs m | -45 | -19,624 | 0.2% | |
Depreciation | Rs m | 272 | 2,603 | 10.4% | |
Interest | Rs m | 176 | 6,122 | 2.9% | |
Profit before tax | Rs m | 2,191 | 4,794 | 45.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 21 | 1,355.7% | |
Profit after tax | Rs m | 1,913 | 4,774 | 40.1% | |
Gross profit margin | % | -1.0 | -9.9 | 10.3% | |
Effective tax rate | % | 12.7 | 0.4 | 2,966.3% | |
Net profit margin | % | 43.3 | 2.4 | 1,795.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 301,417 | 1.3% | |
Current liabilities | Rs m | 4,096 | 234,109 | 1.7% | |
Net working cap to sales | % | -7.0 | 34.0 | -20.6% | |
Current ratio | x | 0.9 | 1.3 | 71.8% | |
Inventory Days | Days | 143 | 425 | 33.6% | |
Debtors Days | Days | 480 | 6 | 8,319.2% | |
Net fixed assets | Rs m | 3,038 | 258,649 | 1.2% | |
Share capital | Rs m | 129 | 6,964 | 1.9% | |
"Free" reserves | Rs m | 1,502 | 261,316 | 0.6% | |
Net worth | Rs m | 1,631 | 268,280 | 0.6% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 560,066 | 1.2% | |
Interest coverage | x | 13.5 | 1.8 | 754.5% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.4 | 183.2% | |
Return on assets | % | 30.6 | 1.9 | 1,573.4% | |
Return on equity | % | 117.3 | 1.8 | 6,593.7% | |
Return on capital | % | 97.1 | 4.1 | 2,387.5% | |
Exports to sales | % | 6.1 | 2.0 | 304.7% | |
Imports to sales | % | 7.8 | 7.1 | 109.4% | |
Exports (fob) | Rs m | 269 | 3,956 | 6.8% | |
Imports (cif) | Rs m | 344 | 14,090 | 2.4% | |
Fx inflow | Rs m | 271 | 15,846 | 1.7% | |
Fx outflow | Rs m | 383 | 15,298 | 2.5% | |
Net fx | Rs m | -112 | 548 | -20.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | -7,415 | -7.4% | |
From Investments | Rs m | 2,159 | 14,805 | 14.6% | |
From Financial Activity | Rs m | -2,428 | 890 | -272.9% | |
Net Cashflow | Rs m | 274 | 8,279 | 3.3% |
Indian Promoters | % | 73.9 | 63.2 | 116.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 24.7 | 50.7% | |
FIIs | % | 11.6 | 8.8 | 132.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 36.8 | 71.0% | |
Shareholders | 13,302 | 1,499,202 | 0.9% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | BHEL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 2.65% | -0.21% |
1-Month | 68.14% | 16.31% | 6.21% |
1-Year | 31.44% | 259.93% | 76.06% |
3-Year CAGR | -21.95% | 82.19% | 46.43% |
5-Year CAGR | -19.40% | 31.37% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the BHEL share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of BHEL the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of BHEL.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
BHEL paid Rs 0.4, and its dividend payout ratio stood at 29.2%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of BHEL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.