FORBES & CO.. | BIRLA PRECISION | FORBES & CO../ BIRLA PRECISION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 43.1 | 53.5% | View Chart |
P/BV | x | 6.3 | 3.3 | 189.1% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. BIRLA PRECISION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
BIRLA PRECISION Mar-23 |
FORBES & CO../ BIRLA PRECISION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 50 | 1,938.8% | |
Low | Rs | 331 | 24 | 1,399.6% | |
Sales per share (Unadj.) | Rs | 342.6 | 38.8 | 882.8% | |
Earnings per share (Unadj.) | Rs | 148.3 | 2.2 | 6,878.8% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 2.9 | 5,914.9% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 20.1 | 627.5% | |
Shares outstanding (eoy) | m | 12.90 | 65.27 | 19.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 199.9% | |
Avg P/E ratio | x | 4.4 | 17.0 | 25.7% | |
P/CF ratio (eoy) | x | 3.8 | 12.8 | 29.8% | |
Price / Book Value ratio | x | 5.1 | 1.8 | 281.2% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 2,394 | 348.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 536 | 266.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 2,533 | 174.5% | |
Other income | Rs m | 2,684 | 103 | 2,595.5% | |
Total revenues | Rs m | 7,104 | 2,636 | 269.5% | |
Gross profit | Rs m | -45 | 170 | -26.5% | |
Depreciation | Rs m | 272 | 46 | 588.7% | |
Interest | Rs m | 176 | 33 | 530.3% | |
Profit before tax | Rs m | 2,191 | 194 | 1,127.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 54 | 517.8% | |
Profit after tax | Rs m | 1,913 | 141 | 1,359.5% | |
Gross profit margin | % | -1.0 | 6.7 | -15.2% | |
Effective tax rate | % | 12.7 | 27.6 | 45.9% | |
Net profit margin | % | 43.3 | 5.6 | 779.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 1,579 | 239.8% | |
Current liabilities | Rs m | 4,096 | 967 | 423.6% | |
Net working cap to sales | % | -7.0 | 24.2 | -29.0% | |
Current ratio | x | 0.9 | 1.6 | 56.6% | |
Inventory Days | Days | 143 | 11 | 1,265.8% | |
Debtors Days | Days | 480 | 580 | 82.7% | |
Net fixed assets | Rs m | 3,038 | 768 | 395.7% | |
Share capital | Rs m | 129 | 131 | 98.8% | |
"Free" reserves | Rs m | 1,502 | 1,184 | 126.8% | |
Net worth | Rs m | 1,631 | 1,315 | 124.0% | |
Long term debt | Rs m | 806 | 34 | 2,345.2% | |
Total assets | Rs m | 6,825 | 2,347 | 290.8% | |
Interest coverage | x | 13.5 | 6.9 | 196.1% | |
Debt to equity ratio | x | 0.5 | 0 | 1,891.0% | |
Sales to assets ratio | x | 0.6 | 1.1 | 60.0% | |
Return on assets | % | 30.6 | 7.4 | 413.1% | |
Return on equity | % | 117.3 | 10.7 | 1,096.2% | |
Return on capital | % | 97.1 | 16.9 | 575.9% | |
Exports to sales | % | 6.1 | 14.0 | 43.5% | |
Imports to sales | % | 7.8 | 4.9 | 157.5% | |
Exports (fob) | Rs m | 269 | 354 | 75.9% | |
Imports (cif) | Rs m | 344 | 125 | 274.7% | |
Fx inflow | Rs m | 271 | 354 | 76.6% | |
Fx outflow | Rs m | 383 | 125 | 306.0% | |
Net fx | Rs m | -112 | 229 | -48.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 269 | 203.2% | |
From Investments | Rs m | 2,159 | -265 | -814.6% | |
From Financial Activity | Rs m | -2,428 | 50 | -4,886.4% | |
Net Cashflow | Rs m | 274 | 53 | 513.9% |
Indian Promoters | % | 73.9 | 60.3 | 122.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | 62,600.0% | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 39.7 | 65.8% | |
Shareholders | 13,302 | 68,798 | 19.3% | ||
Pledged promoter(s) holding | % | 98.3 | 0.3 | 28,897.1% |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | BIRLA PRECISION TECH. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -2.71% | -0.21% |
1-Month | 68.14% | 8.18% | 6.21% |
1-Year | 31.44% | 85.00% | 76.06% |
3-Year CAGR | -21.95% | 89.19% | 46.43% |
5-Year CAGR | -19.40% | 30.85% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the BIRLA PRECISION TECH. share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of BIRLA PRECISION TECH. the stake stands at 60.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of BIRLA PRECISION TECH..
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
BIRLA PRECISION TECH. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of BIRLA PRECISION TECH..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.