FORBES & CO.. | CENLUB INDUS | FORBES & CO../ CENLUB INDUS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 26.1 | 88.4% | View Chart |
P/BV | x | 6.3 | 3.9 | 161.1% | View Chart |
Dividend Yield | % | 8.2 | 0.0 | - |
FORBES & CO.. CENLUB INDUS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
CENLUB INDUS Mar-23 |
FORBES & CO../ CENLUB INDUS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 228 | 423.4% | |
Low | Rs | 331 | 90 | 367.8% | |
Sales per share (Unadj.) | Rs | 342.6 | 115.7 | 296.0% | |
Earnings per share (Unadj.) | Rs | 148.3 | 14.3 | 1,037.0% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 16.0 | 1,057.2% | |
Dividends per share (Unadj.) | Rs | 65.00 | 0 | - | |
Avg Dividend yield | % | 10.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 126.4 | 101.4 | 124.7% | |
Shares outstanding (eoy) | m | 12.90 | 4.66 | 276.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.4 | 137.6% | |
Avg P/E ratio | x | 4.4 | 11.1 | 39.3% | |
P/CF ratio (eoy) | x | 3.8 | 9.9 | 38.5% | |
Price / Book Value ratio | x | 5.1 | 1.6 | 326.6% | |
Dividend payout | % | 43.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,349 | 740 | 1,127.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 97 | 1,481.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 539 | 819.5% | |
Other income | Rs m | 2,684 | 13 | 21,203.1% | |
Total revenues | Rs m | 7,104 | 552 | 1,287.0% | |
Gross profit | Rs m | -45 | 88 | -51.2% | |
Depreciation | Rs m | 272 | 8 | 3,391.5% | |
Interest | Rs m | 176 | 3 | 6,715.6% | |
Profit before tax | Rs m | 2,191 | 90 | 2,426.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 24 | 1,174.6% | |
Profit after tax | Rs m | 1,913 | 67 | 2,870.6% | |
Gross profit margin | % | -1.0 | 16.4 | -6.2% | |
Effective tax rate | % | 12.7 | 26.2 | 48.4% | |
Net profit margin | % | 43.3 | 12.4 | 350.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 234 | 1,615.9% | |
Current liabilities | Rs m | 4,096 | 141 | 2,903.2% | |
Net working cap to sales | % | -7.0 | 17.3 | -40.5% | |
Current ratio | x | 0.9 | 1.7 | 55.7% | |
Inventory Days | Days | 143 | 132 | 108.1% | |
Debtors Days | Days | 480 | 842 | 57.0% | |
Net fixed assets | Rs m | 3,038 | 393 | 773.3% | |
Share capital | Rs m | 129 | 47 | 276.6% | |
"Free" reserves | Rs m | 1,502 | 426 | 352.8% | |
Net worth | Rs m | 1,631 | 472 | 345.2% | |
Long term debt | Rs m | 806 | 1 | 75,331.8% | |
Total assets | Rs m | 6,825 | 627 | 1,088.2% | |
Interest coverage | x | 13.5 | 35.5 | 37.9% | |
Debt to equity ratio | x | 0.5 | 0 | 21,820.5% | |
Sales to assets ratio | x | 0.6 | 0.9 | 75.3% | |
Return on assets | % | 30.6 | 11.0 | 277.1% | |
Return on equity | % | 117.3 | 14.1 | 831.5% | |
Return on capital | % | 97.1 | 19.6 | 494.9% | |
Exports to sales | % | 6.1 | 5.1 | 119.6% | |
Imports to sales | % | 7.8 | 2.1 | 370.8% | |
Exports (fob) | Rs m | 269 | 27 | 980.2% | |
Imports (cif) | Rs m | 344 | 11 | 3,037.9% | |
Fx inflow | Rs m | 271 | 27 | 988.9% | |
Fx outflow | Rs m | 383 | 11 | 3,384.0% | |
Net fx | Rs m | -112 | 16 | -694.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 64 | 859.0% | |
From Investments | Rs m | 2,159 | -26 | -8,276.9% | |
From Financial Activity | Rs m | -2,428 | -12 | 19,518.2% | |
Net Cashflow | Rs m | 274 | 25 | 1,093.7% |
Indian Promoters | % | 73.9 | 51.3 | 144.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 48.7 | 53.7% | |
Shareholders | 13,302 | 8,532 | 155.9% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | CENLUB INDUS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 2.00% | -0.21% |
1-Month | 68.14% | -7.30% | 6.21% |
1-Year | 31.44% | 46.81% | 76.06% |
3-Year CAGR | -21.95% | 93.56% | 46.43% |
5-Year CAGR | -19.40% | 43.18% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the CENLUB INDUS share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of CENLUB INDUS the stake stands at 51.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of CENLUB INDUS.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
CENLUB INDUS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of CENLUB INDUS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.