FORBES & CO.. | ELECON ENGINEERING | FORBES & CO../ ELECON ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 36.3 | 63.6% | View Chart |
P/BV | x | 6.3 | 9.9 | 63.6% | View Chart |
Dividend Yield | % | 8.2 | 0.2 | 4,606.1% |
FORBES & CO.. ELECON ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
ELECON ENGINEERING Mar-23 |
FORBES & CO../ ELECON ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 476 | 202.5% | |
Low | Rs | 331 | 143 | 231.5% | |
Sales per share (Unadj.) | Rs | 342.6 | 136.3 | 251.3% | |
Earnings per share (Unadj.) | Rs | 148.3 | 21.2 | 700.7% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 25.5 | 663.3% | |
Dividends per share (Unadj.) | Rs | 65.00 | 2.00 | 3,250.0% | |
Avg Dividend yield | % | 10.0 | 0.6 | 1,553.3% | |
Book value per share (Unadj.) | Rs | 126.4 | 114.0 | 110.9% | |
Shares outstanding (eoy) | m | 12.90 | 112.20 | 11.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.3 | 83.2% | |
Avg P/E ratio | x | 4.4 | 14.6 | 29.9% | |
P/CF ratio (eoy) | x | 3.8 | 12.1 | 31.5% | |
Price / Book Value ratio | x | 5.1 | 2.7 | 188.7% | |
Dividend payout | % | 43.8 | 9.4 | 463.8% | |
Avg Mkt Cap | Rs m | 8,349 | 34,712 | 24.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 1,497 | 95.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 15,297 | 28.9% | |
Other income | Rs m | 2,684 | 261 | 1,027.5% | |
Total revenues | Rs m | 7,104 | 15,558 | 45.7% | |
Gross profit | Rs m | -45 | 3,365 | -1.3% | |
Depreciation | Rs m | 272 | 490 | 55.5% | |
Interest | Rs m | 176 | 138 | 127.8% | |
Profit before tax | Rs m | 2,191 | 2,998 | 73.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 623 | 44.6% | |
Profit after tax | Rs m | 1,913 | 2,375 | 80.6% | |
Gross profit margin | % | -1.0 | 22.0 | -4.6% | |
Effective tax rate | % | 12.7 | 20.8 | 61.0% | |
Net profit margin | % | 43.3 | 15.5 | 278.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 8,876 | 42.7% | |
Current liabilities | Rs m | 4,096 | 3,525 | 116.2% | |
Net working cap to sales | % | -7.0 | 35.0 | -20.0% | |
Current ratio | x | 0.9 | 2.5 | 36.7% | |
Inventory Days | Days | 143 | 26 | 558.5% | |
Debtors Days | Days | 480 | 825 | 58.2% | |
Net fixed assets | Rs m | 3,038 | 8,423 | 36.1% | |
Share capital | Rs m | 129 | 224 | 57.5% | |
"Free" reserves | Rs m | 1,502 | 12,567 | 11.9% | |
Net worth | Rs m | 1,631 | 12,791 | 12.7% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 17,299 | 39.5% | |
Interest coverage | x | 13.5 | 22.8 | 59.1% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.9 | 73.2% | |
Return on assets | % | 30.6 | 14.5 | 210.7% | |
Return on equity | % | 117.3 | 18.6 | 631.9% | |
Return on capital | % | 97.1 | 24.5 | 396.2% | |
Exports to sales | % | 6.1 | 5.4 | 112.3% | |
Imports to sales | % | 7.8 | 8.2 | 95.3% | |
Exports (fob) | Rs m | 269 | 829 | 32.5% | |
Imports (cif) | Rs m | 344 | 1,249 | 27.5% | |
Fx inflow | Rs m | 271 | 829 | 32.7% | |
Fx outflow | Rs m | 383 | 1,249 | 30.7% | |
Net fx | Rs m | -112 | -420 | 26.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 3,100 | 17.6% | |
From Investments | Rs m | 2,159 | -1,668 | -129.4% | |
From Financial Activity | Rs m | -2,428 | -1,452 | 167.2% | |
Net Cashflow | Rs m | 274 | -20 | -1,358.2% |
Indian Promoters | % | 73.9 | 59.3 | 124.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 9.9 | 126.7% | |
FIIs | % | 11.6 | 7.6 | 152.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 40.7 | 64.2% | |
Shareholders | 13,302 | 93,051 | 14.3% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | Elecon Engineering | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -1.16% | -0.21% |
1-Month | 68.14% | 19.57% | 6.21% |
1-Year | 31.44% | 169.30% | 76.06% |
3-Year CAGR | -21.95% | 139.74% | 46.43% |
5-Year CAGR | -19.40% | 80.32% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the Elecon Engineering share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of Elecon Engineering the stake stands at 59.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of Elecon Engineering.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
Elecon Engineering paid Rs 2.0, and its dividend payout ratio stood at 9.4%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of Elecon Engineering.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.