FORBES & CO.. | FLUIDOMAT | FORBES & CO../ FLUIDOMAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 25.2 | 91.4% | View Chart |
P/BV | x | 6.3 | 6.3 | 100.6% | View Chart |
Dividend Yield | % | 8.2 | 0.7 | 1,134.1% |
FORBES & CO.. FLUIDOMAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
FLUIDOMAT Mar-23 |
FORBES & CO../ FLUIDOMAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 262 | 368.0% | |
Low | Rs | 331 | 128 | 258.6% | |
Sales per share (Unadj.) | Rs | 342.6 | 93.6 | 365.9% | |
Earnings per share (Unadj.) | Rs | 148.3 | 19.5 | 760.0% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 21.0 | 806.1% | |
Dividends per share (Unadj.) | Rs | 65.00 | 4.50 | 1,444.4% | |
Avg Dividend yield | % | 10.0 | 2.3 | 435.0% | |
Book value per share (Unadj.) | Rs | 126.4 | 99.8 | 126.7% | |
Shares outstanding (eoy) | m | 12.90 | 4.93 | 261.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.1 | 90.8% | |
Avg P/E ratio | x | 4.4 | 10.0 | 43.7% | |
P/CF ratio (eoy) | x | 3.8 | 9.3 | 41.2% | |
Price / Book Value ratio | x | 5.1 | 2.0 | 262.3% | |
Dividend payout | % | 43.8 | 23.0 | 190.2% | |
Avg Mkt Cap | Rs m | 8,349 | 960 | 869.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 105 | 1,357.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 462 | 957.6% | |
Other income | Rs m | 2,684 | 13 | 21,103.1% | |
Total revenues | Rs m | 7,104 | 474 | 1,497.8% | |
Gross profit | Rs m | -45 | 124 | -36.5% | |
Depreciation | Rs m | 272 | 7 | 3,680.6% | |
Interest | Rs m | 176 | 0 | 40,918.6% | |
Profit before tax | Rs m | 2,191 | 129 | 1,702.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 33 | 855.1% | |
Profit after tax | Rs m | 1,913 | 96 | 1,988.6% | |
Gross profit margin | % | -1.0 | 26.8 | -3.8% | |
Effective tax rate | % | 12.7 | 25.2 | 50.2% | |
Net profit margin | % | 43.3 | 20.8 | 207.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 262 | 1,444.0% | |
Current liabilities | Rs m | 4,096 | 96 | 4,288.2% | |
Net working cap to sales | % | -7.0 | 36.1 | -19.4% | |
Current ratio | x | 0.9 | 2.7 | 33.7% | |
Inventory Days | Days | 143 | 233 | 61.4% | |
Debtors Days | Days | 480 | 1,079 | 44.4% | |
Net fixed assets | Rs m | 3,038 | 337 | 901.4% | |
Share capital | Rs m | 129 | 49 | 261.8% | |
"Free" reserves | Rs m | 1,502 | 443 | 339.2% | |
Net worth | Rs m | 1,631 | 492 | 331.5% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 599 | 1,138.9% | |
Interest coverage | x | 13.5 | 300.3 | 4.5% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.8 | 84.1% | |
Return on assets | % | 30.6 | 16.1 | 189.8% | |
Return on equity | % | 117.3 | 19.6 | 599.9% | |
Return on capital | % | 97.1 | 26.3 | 370.1% | |
Exports to sales | % | 6.1 | 7.0 | 87.5% | |
Imports to sales | % | 7.8 | 0 | - | |
Exports (fob) | Rs m | 269 | 32 | 838.0% | |
Imports (cif) | Rs m | 344 | NA | - | |
Fx inflow | Rs m | 271 | 32 | 845.3% | |
Fx outflow | Rs m | 383 | 0 | 153,364.0% | |
Net fx | Rs m | -112 | 32 | -351.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 51 | 1,073.5% | |
From Investments | Rs m | 2,159 | -29 | -7,431.0% | |
From Financial Activity | Rs m | -2,428 | -17 | 14,075.8% | |
Net Cashflow | Rs m | 274 | 5 | 6,025.1% |
Indian Promoters | % | 73.9 | 53.5 | 138.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.6 | 2,158.6% | |
FIIs | % | 11.6 | 0.6 | 1,993.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 46.5 | 56.2% | |
Shareholders | 13,302 | 6,523 | 203.9% | ||
Pledged promoter(s) holding | % | 98.3 | 0.7 | 15,115.4% |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | FLUIDOMAT | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | -0.32% | -0.21% |
1-Month | 68.14% | 21.89% | 6.21% |
1-Year | 31.44% | 172.28% | 76.06% |
3-Year CAGR | -21.95% | 96.89% | 46.43% |
5-Year CAGR | -19.40% | 42.44% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the FLUIDOMAT share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of FLUIDOMAT the stake stands at 53.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of FLUIDOMAT.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
FLUIDOMAT paid Rs 4.5, and its dividend payout ratio stood at 23.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of FLUIDOMAT.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.