Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORBES & CO.. vs GMM PFAUDLER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORBES & CO.. GMM PFAUDLER FORBES & CO../
GMM PFAUDLER
 
P/E (TTM) x 23.1 33.8 68.3% View Chart
P/BV x 6.3 8.1 77.9% View Chart
Dividend Yield % 8.2 0.1 5,877.8%  

Financials

 FORBES & CO..   GMM PFAUDLER
EQUITY SHARE DATA
    FORBES & CO..
Mar-23
GMM PFAUDLER
Mar-23
FORBES & CO../
GMM PFAUDLER
5-Yr Chart
Click to enlarge
High Rs9642,190 44.0%   
Low Rs3311,251 26.5%   
Sales per share (Unadj.) Rs342.6706.8 48.5%  
Earnings per share (Unadj.) Rs148.347.5 312.3%  
Cash flow per share (Unadj.) Rs169.474.1 228.7%  
Dividends per share (Unadj.) Rs65.002.00 3,250.0%  
Avg Dividend yield %10.00.1 8,637.1%  
Book value per share (Unadj.) Rs126.4178.1 71.0%  
Shares outstanding (eoy) m12.9044.96 28.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.92.4 77.6%   
Avg P/E ratio x4.436.2 12.0%  
P/CF ratio (eoy) x3.823.2 16.4%  
Price / Book Value ratio x5.19.7 53.0%  
Dividend payout %43.84.2 1,040.5%   
Avg Mkt Cap Rs m8,34977,338 10.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4307,916 18.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,42031,776 13.9%  
Other income Rs m2,684517 519.3%   
Total revenues Rs m7,10432,292 22.0%   
Gross profit Rs m-454,096 -1.1%  
Depreciation Rs m2721,195 22.8%   
Interest Rs m176666 26.4%   
Profit before tax Rs m2,1912,752 79.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m278617 45.0%   
Profit after tax Rs m1,9132,135 89.6%  
Gross profit margin %-1.012.9 -7.9%  
Effective tax rate %12.722.4 56.5%   
Net profit margin %43.36.7 644.3%  
BALANCE SHEET DATA
Current assets Rs m3,78622,029 17.2%   
Current liabilities Rs m4,09615,237 26.9%   
Net working cap to sales %-7.021.4 -32.8%  
Current ratio x0.91.4 63.9%  
Inventory Days Days1435 2,684.2%  
Debtors Days Days4805 9,590.2%  
Net fixed assets Rs m3,03812,729 23.9%   
Share capital Rs m12990 143.5%   
"Free" reserves Rs m1,5027,917 19.0%   
Net worth Rs m1,6318,007 20.4%   
Long term debt Rs m8066,409 12.6%   
Total assets Rs m6,82534,758 19.6%  
Interest coverage x13.55.1 262.0%   
Debt to equity ratio x0.50.8 61.8%  
Sales to assets ratio x0.60.9 70.8%   
Return on assets %30.68.1 379.9%  
Return on equity %117.326.7 440.0%  
Return on capital %97.123.7 409.7%  
Exports to sales %6.15.3 115.7%   
Imports to sales %7.81.1 709.2%   
Exports (fob) Rs m2691,671 16.1%   
Imports (cif) Rs m344349 98.7%   
Fx inflow Rs m2711,671 16.2%   
Fx outflow Rs m383349 109.9%   
Net fx Rs m-1121,322 -8.5%   
CASH FLOW
From Operations Rs m5461,848 29.5%  
From Investments Rs m2,159-3,111 -69.4%  
From Financial Activity Rs m-2,4281,299 -186.9%  
Net Cashflow Rs m274209 130.9%  

Share Holding

Indian Promoters % 73.9 25.2 293.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.5 35.2 35.6%  
FIIs % 11.6 22.2 52.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 74.8 35.0%  
Shareholders   13,302 130,310 10.2%  
Pledged promoter(s) holding % 98.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORBES & CO.. With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on FORBES & CO.. vs GMM PFAUDLER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FORBES & CO.. vs GMM PFAUDLER Share Price Performance

Period FORBES & CO.. GMM PFAUDLER S&P BSE CAPITAL GOODS
1-Day 9.99% 0.53% -0.21%
1-Month 68.14% 19.11% 6.21%
1-Year 31.44% -3.60% 76.06%
3-Year CAGR -21.95% 1.75% 46.43%
5-Year CAGR -19.40% 28.89% 28.28%

* Compound Annual Growth Rate

Here are more details on the FORBES & CO.. share price and the GMM PFAUDLER share price.

Moving on to shareholding structures...

The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of GMM PFAUDLER the stake stands at 25.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of GMM PFAUDLER.

Finally, a word on dividends...

In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.

GMM PFAUDLER paid Rs 2.0, and its dividend payout ratio stood at 4.2%.

You may visit here to review the dividend history of FORBES & CO.., and the dividend history of GMM PFAUDLER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.