FORBES & CO.. | GMM PFAUDLER | FORBES & CO../ GMM PFAUDLER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 33.8 | 68.3% | View Chart |
P/BV | x | 6.3 | 8.1 | 77.9% | View Chart |
Dividend Yield | % | 8.2 | 0.1 | 5,877.8% |
FORBES & CO.. GMM PFAUDLER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
GMM PFAUDLER Mar-23 |
FORBES & CO../ GMM PFAUDLER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 2,190 | 44.0% | |
Low | Rs | 331 | 1,251 | 26.5% | |
Sales per share (Unadj.) | Rs | 342.6 | 706.8 | 48.5% | |
Earnings per share (Unadj.) | Rs | 148.3 | 47.5 | 312.3% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 74.1 | 228.7% | |
Dividends per share (Unadj.) | Rs | 65.00 | 2.00 | 3,250.0% | |
Avg Dividend yield | % | 10.0 | 0.1 | 8,637.1% | |
Book value per share (Unadj.) | Rs | 126.4 | 178.1 | 71.0% | |
Shares outstanding (eoy) | m | 12.90 | 44.96 | 28.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.4 | 77.6% | |
Avg P/E ratio | x | 4.4 | 36.2 | 12.0% | |
P/CF ratio (eoy) | x | 3.8 | 23.2 | 16.4% | |
Price / Book Value ratio | x | 5.1 | 9.7 | 53.0% | |
Dividend payout | % | 43.8 | 4.2 | 1,040.5% | |
Avg Mkt Cap | Rs m | 8,349 | 77,338 | 10.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 7,916 | 18.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 31,776 | 13.9% | |
Other income | Rs m | 2,684 | 517 | 519.3% | |
Total revenues | Rs m | 7,104 | 32,292 | 22.0% | |
Gross profit | Rs m | -45 | 4,096 | -1.1% | |
Depreciation | Rs m | 272 | 1,195 | 22.8% | |
Interest | Rs m | 176 | 666 | 26.4% | |
Profit before tax | Rs m | 2,191 | 2,752 | 79.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 617 | 45.0% | |
Profit after tax | Rs m | 1,913 | 2,135 | 89.6% | |
Gross profit margin | % | -1.0 | 12.9 | -7.9% | |
Effective tax rate | % | 12.7 | 22.4 | 56.5% | |
Net profit margin | % | 43.3 | 6.7 | 644.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 22,029 | 17.2% | |
Current liabilities | Rs m | 4,096 | 15,237 | 26.9% | |
Net working cap to sales | % | -7.0 | 21.4 | -32.8% | |
Current ratio | x | 0.9 | 1.4 | 63.9% | |
Inventory Days | Days | 143 | 5 | 2,684.2% | |
Debtors Days | Days | 480 | 5 | 9,590.2% | |
Net fixed assets | Rs m | 3,038 | 12,729 | 23.9% | |
Share capital | Rs m | 129 | 90 | 143.5% | |
"Free" reserves | Rs m | 1,502 | 7,917 | 19.0% | |
Net worth | Rs m | 1,631 | 8,007 | 20.4% | |
Long term debt | Rs m | 806 | 6,409 | 12.6% | |
Total assets | Rs m | 6,825 | 34,758 | 19.6% | |
Interest coverage | x | 13.5 | 5.1 | 262.0% | |
Debt to equity ratio | x | 0.5 | 0.8 | 61.8% | |
Sales to assets ratio | x | 0.6 | 0.9 | 70.8% | |
Return on assets | % | 30.6 | 8.1 | 379.9% | |
Return on equity | % | 117.3 | 26.7 | 440.0% | |
Return on capital | % | 97.1 | 23.7 | 409.7% | |
Exports to sales | % | 6.1 | 5.3 | 115.7% | |
Imports to sales | % | 7.8 | 1.1 | 709.2% | |
Exports (fob) | Rs m | 269 | 1,671 | 16.1% | |
Imports (cif) | Rs m | 344 | 349 | 98.7% | |
Fx inflow | Rs m | 271 | 1,671 | 16.2% | |
Fx outflow | Rs m | 383 | 349 | 109.9% | |
Net fx | Rs m | -112 | 1,322 | -8.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 1,848 | 29.5% | |
From Investments | Rs m | 2,159 | -3,111 | -69.4% | |
From Financial Activity | Rs m | -2,428 | 1,299 | -186.9% | |
Net Cashflow | Rs m | 274 | 209 | 130.9% |
Indian Promoters | % | 73.9 | 25.2 | 293.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 35.2 | 35.6% | |
FIIs | % | 11.6 | 22.2 | 52.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 74.8 | 35.0% | |
Shareholders | 13,302 | 130,310 | 10.2% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | GMM PFAUDLER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 0.53% | -0.21% |
1-Month | 68.14% | 19.11% | 6.21% |
1-Year | 31.44% | -3.60% | 76.06% |
3-Year CAGR | -21.95% | 1.75% | 46.43% |
5-Year CAGR | -19.40% | 28.89% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the GMM PFAUDLER share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of GMM PFAUDLER the stake stands at 25.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of GMM PFAUDLER.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
GMM PFAUDLER paid Rs 2.0, and its dividend payout ratio stood at 4.2%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of GMM PFAUDLER.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.